House and Lot Pack.
					SUSANA
				Package Price	5949000
This price computation is updated as of January 17, 2012 until further notice
House design by URAYA LAND DEVELOPMENT, INC.				Part of Package
HOUSE MODEL	:	RUTH SUSAN		Floor Area	140.40
FLOOR AREA OF HOUSE	:	243.89		Lot Area	150
BLK/LOT/PH	:	0		Lot Class	Regular
LOT SIZE	:	200		Price per sqm	5500
LOT CLASSIFICATION	:	REGULAR		Downpayment	30%
HOUSE AND LOT PACKAGE PRICE	:	10,525,000.00
ADD LOT ADJACENT	:	-
ADD EXCESS LOT AREA	:	-
TOTAL HOUSE AND LOT PACKAGE PRICE	:	10,525,000.00		Lot of Choice
				Lot Area	150
				Lot Class	REGULAR
IN HOUSE FINANCING, 30%				Price per sqm	5500
DOWNPAYMENT OF  PACKAGE PRICE	:	3,157,500.00		Reservation	100000
LESS RESERVATION FEE (DEDUCTIBLE FROM DP)	:	100,000.00		Prime/Reg - 100T; Elite - 300T
DOWNPAYMENT BALANCE FOR MONTHLY PAYMENTS	:	3,057,500.00		With Lot Adjacent
MONTHLY DP FOR 12 MOS.	:	254,791.67		Note:
				*including lot adjacent Blk__ Lot___
BALANCE FOR MONTHLY AMORTIZATION	:	7,367,500.00		Lot Area	0
IN-HOUSE FINANCING AMORTIZATION				Lot Class	REGULAR
1 YEAR - 12% INTEREST	:	654,593.45		Price per sqm	0
5 YEARS - 18% INTEREST P.A.	:	187,086.08		Reservation	0
10 YEARS - 20% INTEREST P.A.	:	142,381.12		Prime/Reg - 100T; Elite - 300T
OTHER PAYMENT OPTIONS
SPOT CASH	:	9,788,250.00
7.00% Discount on TPC ( PP x 7.00%)	:	736,750.00
DEFERRED CASH	:	10,156,625.00
3.50% Discount on TPC ( PP x 3.50%)	:	368,375.00
*Price subject to change without prior notice
*Plus 5% for the title transfer fee
contact: Realtor Dinah Perez-Patrimonio, atedhines@gmail.com
REBL#XI-06-417(N)
www.davaoestate.com
0928-5001254  / 09239019906  / 2863670