KAPUTIAN BEACH PROPERTY
- in between Pearl Farm & Ekran Berhad Beach Resorts
- with diving area, with fish sunctuary (best for snorkling & fish feeding)
- raw lot partitioning
						OPTION 1		OPTION 2		OPTION 3		OPTION 4
						SPOT CASH -7days		SPOT CASH - 30days		Defferred CASH		TERM PAYMENTS (0% INTEREST)
BLK	LOT	Lot Area	Price/sqm		TCP	20% disc	Net TCP Due	17% disc	Net TCP Due	3mos.	6mos.	20% DOWNPAYMENT			80% BALANCE FOR AMMORTIZATION
		(sqm)	(Php)		(Php)					15% disc	15%disc	20% DP	10% disc	Net DP	80% Bal	12mos.	24mos.	36mos.
14	11	150	1700		255,000	(51,000)	204,000	(43,350)	211,650	72,250	36,125	51,000	(5,100)	45,900	204,000.0	17,000	8,500	5,667
45	3	220	1600		352,000	(70,400)	281,600	(59,840)	292,160	99,733	49,867	70,400	(7,040)	63,360	281,600.0	23,467	11,733	7,822
47	2	378	2000		756,000	(151,200)	604,800	(128,520)	627,480	214,200	107,100	151,200	(15,120)	136,080	604,800.0	50,400	25,200	16,800
47	4	323	2000		646,000	(129,200)	516,800	(109,820)	536,180	183,033	91,517	129,200	(12,920)	116,280	516,800.0	43,067	21,533	14,356
47	8	347	2000		694,000	(138,800)	555,200	(117,980)	576,020	196,633	98,317	138,800	(13,880)	124,920	555,200.0	46,267	23,133	15,422
47	14	243	2000		486,000	(97,200)	388,800	(82,620)	403,380	137,700	68,850	97,200	(9,720)	87,480	388,800.0	32,400	16,200	10,800
BEACH		1000	3200		3,200,000	(640,000)	2,560,000	(544,000)	2,656,000	906,667	453,333	640,000	(64,000)	576,000	2,560,000.0	213,333	106,667	71,111
PRICE UPDATE AS OF FEBRUARY 8, 2012
contact: atedhines@gmail.com
call 09067290616, 2866372