ALTA MONTE COMPUTATION
Price updated as of September 23, 2008
SAMPLE COMPUTATION		Regular Residential Lot		Regular Commercial Lot
Lot Size (sqm) -		200		300
Price per sqm (php)		3,700.00		4,000.00
Total Contract Price		740,000.00		1,200,000.00
New Total Contract Price		740,000.00		1,200,000.00
Scheme #1
15% DP		111,000.00		180,000.00
Less: Reservation fee		10,000.00		10,000.00
Net Downpayment		101,000.00		170,000.00
Monthly DP in 6months		16,833.33		28,333.33
85% Balance		629,000.00		1,020,000.00
5 years, 18%, (0.02539)	-	15,970.31		________________	##
10 years, 18%, (0.01802)	-	11,334.58		________________	##
Scheme #2
20% to 50% outright DP, payable in 7days with 10% disc., 30days with 7% disc, 60days with 5% disc.
20% DP		148,000.00		240,000.00
Less 10% discount if paid in 7days		(14,800.00)		(24,000.00)
Less Reservation Fee		(10,000.00)		(10,000.00)
Net Downpayment		123,200.00		206,000.00
80% balance		592,000.00		960,000.00
5 years payment term
1st year, NO INTEREST	-	9,866.67		16,000.00
2nd to 5th yr at 18%	-	13,914.37		22,563.84
10 years payment term
1st year, NO INTEREST	-	4,933.33		8,000.00
2nd to 10th yr at 14%	-	9,995.33		16,208.64
Scheme #3
No reservation, no dowpayment		30,833.33		50,000.00
TCP payable in 2 yrs no interest
10% retention upon issuance of tile if 90% CASH payment is availed
Cash Sales
90% of TCP		666,000.00		1,080,000.00
Less: 12% Discount (savings)		79,920.00		129,600.00
Net Cash payment		586,080.00		950,400.00
10% balance of TCP		74,000.00		120,000.00
For spotcash buyers, this 10% balance of TCP
will be paid upon availability of the title in 1 &
a half to 2 yrs.
Net Cash Sales or TCP		660,080.00		1,070,400.00
*Price Subject to change without prior notice
*Plus: Transfer & miscellaneous fees
Prepared by: Dinah Soja, 63-9285001254