ONE OASIS DAVAO CONDOMINIUM  - Building 4
This price is updated as of March 26, 2009
                          (20-80) In-house Financing
  1st  FL Unit Area    (to appear on CCT) Balcony  Garden Area     Total         Price per sqm       Total List Price     Garden LOT     Total Contract Price        3 years 5 years 7 years 10 years
BLDG Unit #    Unit Area (sqm)       Category           Promo Rate Reservation    20% D.P. for 12 months 80% Balance 3 yrs @     11.5% int    (fr:.032976006)    ++ insurance 5 yrs @     11.5% int (fr:.021992607)    ++ insurance 1st 5 yrs @ 11.5% (fr:.017386461)      ++ insurance next 2 yrs @ 19% (fr:.0187109640)         ++ insurance 1st 5 yrs @ 11.5% (fr:.014059544)    ++ insurance next 5 yrs @ 19%  (fr:.0165834076)       ++ insurance
4 4101 28.870   9.070        37.940  1 Bedroom               62,350.00         1,800,044.50         282,757.25   2,186,941.84                2,186,900.00      20,000.00              34,782      1,749,520.00            57,692.18            38,476.51            30,417.96            32,735.21                24,597.45             29,013.00
4 4102 28.420   9.070        37.490  1 Bedroom               62,350.00         1,771,987.00         282,757.25   2,157,481.46                2,157,500.00      20,000.00              34,292      1,726,000.00            56,916.59            37,959.24            30,009.03            32,295.12                24,266.77             28,622.96
4 4103 28.420   9.380        37.800  1 Bedroom               62,350.00         1,771,987.00         292,421.50   2,167,628.93                2,167,600.00      20,000.00              34,460      1,734,080.00            57,183.03            38,136.94            30,149.51            32,446.31                24,380.37             28,756.96
4 4104 28.420   9.470        37.890  1 Bedroom               62,350.00         1,771,987.00         295,227.25   2,170,574.96                2,170,600.00      20,000.00              34,510      1,736,480.00            57,262.18            38,189.72            30,191.24            32,491.21                24,414.12             28,796.76
4 4105 28.420   9.470        37.890  1 Bedroom               62,350.00         1,771,987.00         295,227.25   2,170,574.96                2,170,600.00      20,000.00              34,510      1,736,480.00            57,262.18            38,189.72            30,191.24            32,491.21                24,414.12             28,796.76
4 4106 28.420   9.380        37.800  1 Bedroom               62,350.00         1,771,987.00         292,421.50   2,167,628.93                2,167,600.00      20,000.00              34,460      1,734,080.00            57,183.03            38,136.94            30,149.51            32,446.31                24,380.37             28,756.96
4 4107 28.420   8.840        37.260  1 Bedroom               62,350.00         1,771,987.00         275,587.00   2,149,952.70                2,150,000.00      20,000.00              34,167      1,720,000.00            56,718.73            37,827.28            29,904.71            32,182.86                24,182.42             28,523.46
4 4108 28.420   9.400        37.820  1 Bedroom               62,350.00         1,771,987.00         293,045.00   2,168,283.60                2,168,300.00      20,000.00              34,472      1,734,640.00            57,201.50            38,149.26            30,159.25            32,456.79                24,388.25             28,766.24
4 4109 28.420   9.470        37.890  1 Bedroom               62,350.00         1,771,987.00         295,227.25   2,170,574.96                2,170,600.00      20,000.00              34,510      1,736,480.00            57,262.18            38,189.72            30,191.24            32,491.21                24,414.12             28,796.76
4 4110 45.060   19.180        64.240  1 Bedroom               62,350.00         2,809,491.00         597,936.50   3,577,798.88                3,577,800.00      20,000.00              57,963      2,862,240.00            94,385.24            62,948.12            49,764.22            53,555.27                40,241.79             47,465.69
4 4111 42.820   19.200        62.020  1 Bedroom               62,350.00         2,669,827.00         598,560.00   3,431,806.35                3,431,800.00      20,000.00              55,530      2,745,440.00            90,533.65            60,379.38            47,733.48            51,369.83                38,599.64             45,528.75
4 4112 28.420   9.470        37.890  1 Bedroom               62,350.00         1,771,987.00         295,227.25   2,170,574.96                2,170,600.00      20,000.00              34,510      1,736,480.00            57,262.18            38,189.72            30,191.24            32,491.21                24,414.12             28,796.76
4 4114 28.420   9.400        37.820  1 Bedroom               62,350.00         1,771,987.00         293,045.00   2,168,283.60                2,168,300.00      20,000.00              34,472      1,734,640.00            57,201.50            38,149.26            30,159.25            32,456.79                24,388.25             28,766.24
4 4115 28.420   8.840        37.260  1 Bedroom               62,350.00         1,771,987.00         275,587.00   2,149,952.70                2,150,000.00      20,000.00              34,167      1,720,000.00            56,718.73            37,827.28            29,904.71            32,182.86                24,182.42             28,523.46
4 4116 28.420   9.380        37.800  1 Bedroom               62,350.00         1,771,987.00         292,421.50   2,167,628.93                2,167,600.00      20,000.00              34,460      1,734,080.00            57,183.03            38,136.94            30,149.51            32,446.31                24,380.37             28,756.96
4 4117 28.420   9.470        37.890  1 Bedroom               62,350.00         1,771,987.00         295,227.25   2,170,574.96                2,170,600.00      20,000.00              34,510      1,736,480.00            57,262.18            38,189.72            30,191.24            32,491.21                24,414.12             28,796.76
4 4118 28.420   9.470        37.890  1 Bedroom               62,350.00         1,771,987.00         295,227.25   2,170,574.96                2,170,600.00      20,000.00              34,510      1,736,480.00            57,262.18            38,189.72            30,191.24            32,491.21                24,414.12             28,796.76
4 4119 28.420   9.380        37.800  1 Bedroom               62,350.00         1,771,987.00         292,421.50   2,167,628.93                2,167,600.00      20,000.00              34,460      1,734,080.00            57,183.03            38,136.94            30,149.51            32,446.31                24,380.37             28,756.96
4 4120 28.420   9.070        37.490  1 Bedroom               62,350.00         1,771,987.00         282,757.25   2,157,481.46                2,157,500.00      20,000.00              34,292      1,726,000.00            56,916.59            37,959.24            30,009.03            32,295.12                24,266.77             28,622.96
4 4121 28.870   9.070        37.940  1 Bedroom               62,350.00         1,800,044.50         282,757.25   2,186,941.84                2,186,900.00      20,000.00              34,782      1,749,520.00            57,692.18            38,476.51            30,417.96            32,735.21                24,597.45             29,013.00
4 4122 28.870            28.870  1 Bedroom               63,350.00         1,828,914.50     1,920,360.23                1,920,400.00      20,000.00              30,340      1,536,320.00            50,661.70            33,787.68            26,711.17            28,746.03                21,599.96             25,477.42
4 4123 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4124 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4125 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4126 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4127 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4128 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4129 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4130 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4131 28.420            28.420  1 Bedroom               63,600.00         1,807,512.00     1,897,887.60                1,897,900.00      20,000.00              29,965      1,518,320.00            50,068.13            33,391.82            26,398.21            28,409.23                21,346.89             25,178.92
4 4132 28.420            28.420  1 Bedroom               63,600.00         1,807,512.00     1,897,887.60                1,897,900.00      20,000.00              29,965      1,518,320.00            50,068.13            33,391.82            26,398.21            28,409.23                21,346.89             25,178.92
4 4133 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4134 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4135 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4136 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4137 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4138 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4139 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4140 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4141 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
4 4142 28.420            28.420  1 Bedroom               63,350.00         1,800,407.00     1,890,427.35                1,890,400.00      20,000.00              29,840      1,512,320.00            49,870.27            33,259.86            26,293.89            28,296.97                21,262.53             25,079.42
                                         
                 
 
      (20-80) In-house Financing
  2ND  FL Unit Area    (to appear on CCT) Balcony  Garden Area     Total         Price per sqm       Total List Price     Garden LOT   Total Contract Price   Total Contract Price        3 years 5 years 7 years 10 years
BLDG Unit #    Unit Area (sqm)       Category           Promo Rate Reservation    20% D.P. for 12 months 80% Balance 3 yrs @     11.5% int    (fr:.032976006)    ++ insurance 5 yrs @     11.5% int (fr:.021992607)    ++ insurance 1st 5 yrs @ 11.5% (fr:.017386461)      ++ insurance next 2 yrs @ 19% (fr:.0187109640)         ++ insurance 1st 5 yrs @ 11.5% (fr:.014059544)    ++ insurance next 5 yrs @ 19%  (fr:.0165834076)       ++ insurance
4 4201 28.870 2.720          31.590  1 Bedroom               61,850.00         1,953,841.50     2,051,533.58                2,051,500.00      20,000.00              32,525      1,641,200.00            54,120.22            36,094.27            28,534.66            30,708.43                23,074.52             27,216.69
4 4202 28.420 2.720          31.140  1 Bedroom               61,850.00         1,926,009.00     2,022,309.45                2,022,300.00      20,000.00              32,038      1,617,840.00            53,349.90            35,580.52            28,128.51            30,271.35                22,746.09             26,829.30
4 4203 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4204 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4205 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4206 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4207 28.420 2.720          31.140  1 Bedroom               61,850.00         1,926,009.00     2,022,309.45                2,022,300.00      20,000.00              32,038      1,617,840.00            53,349.90            35,580.52            28,128.51            30,271.35                22,746.09             26,829.30
4 4208 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4209 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4210 45.060 4.600          49.660  1 Bedroom               62,100.00         3,083,886.00     3,608,146.62                3,608,100.00      20,000.00              58,468      2,886,480.00            95,184.58            63,481.22            50,185.67            54,008.82                40,582.59             47,867.67
4 4211 42.820 4.600          47.420  1 Bedroom               62,100.00         2,944,782.00     3,445,394.94                3,445,400.00      20,000.00              55,757      2,756,320.00            90,892.43            60,618.66            47,922.65            51,573.40                38,752.60             45,709.18
4 4212 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4214 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4215 28.420 2.720          31.140  1 Bedroom               61,850.00         1,926,009.00     2,022,309.45                2,022,300.00      20,000.00              32,038      1,617,840.00            53,349.90            35,580.52            28,128.51            30,271.35                22,746.09             26,829.30
4 4216 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4217 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4218 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4219 28.420 1.880          30.300  1 Bedroom               61,850.00         1,874,055.00     1,967,757.75                1,967,800.00      20,000.00              31,130      1,574,240.00            51,912.15            34,621.64            27,370.46            29,455.55                22,133.10             26,106.26
4 4220 28.420 2.720          31.140  1 Bedroom               61,850.00         1,926,009.00     2,022,309.45                2,022,300.00      20,000.00              32,038      1,617,840.00            53,349.90            35,580.52            28,128.51            30,271.35                22,746.09             26,829.30
4 4221 28.870 2.720          31.590  1 Bedroom               61,850.00         1,953,841.50     2,051,533.58                2,051,500.00      20,000.00              32,525      1,641,200.00            54,120.22            36,094.27            28,534.66            30,708.43                23,074.52             27,216.69
4 4222 28.870 2.720          31.590  1 Bedroom               62,850.00         1,985,431.50     2,084,703.08                2,084,700.00      20,000.00              33,078      1,667,760.00            54,996.06            36,678.39            28,996.44            31,205.40                23,447.95             27,657.14
4 4223 28.420 2.720          31.140  1 Bedroom               62,850.00         1,957,149.00     2,055,006.45                2,055,000.00      20,000.00              32,583      1,644,000.00            54,212.55            36,155.85            28,583.34            30,760.82                23,113.89             27,263.12
4 4224 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4225 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4226 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4227 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4228 28.420 2.720          31.140  1 Bedroom               62,850.00         1,957,149.00     2,055,006.45                2,055,000.00      20,000.00              32,583      1,644,000.00            54,212.55            36,155.85            28,583.34            30,760.82                23,113.89             27,263.12
4 4229 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4230 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4231 28.420 1.880          30.300  1 Bedroom               63,100.00         1,911,930.00     2,007,526.50                2,007,500.00      20,000.00              31,792      1,606,000.00            52,959.47            35,320.13            27,922.66            30,049.81                22,579.63             26,632.95
4 4232 28.420 2.720          31.140  1 Bedroom               63,100.00         1,964,934.00     2,063,180.70                2,063,200.00      20,000.00              32,720      1,650,560.00            54,428.88            36,300.12            28,697.40            30,883.57                23,206.12             27,371.91
4 4233 28.420 2.720          31.140  1 Bedroom               63,100.00         1,964,934.00     2,063,180.70                2,063,200.00      20,000.00              32,720      1,650,560.00            54,428.88            36,300.12            28,697.40            30,883.57                23,206.12             27,371.91
4 4234 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4235 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4236 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4237 28.420 2.720          31.140  1 Bedroom               62,850.00         1,957,149.00     2,055,006.45                2,055,000.00      20,000.00              32,583      1,644,000.00            54,212.55            36,155.85            28,583.34            30,760.82                23,113.89             27,263.12
4 4238 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4239 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4240 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4241 28.420 1.880          30.300  1 Bedroom               62,850.00         1,904,355.00     1,999,572.75                1,999,600.00      20,000.00              31,660      1,599,680.00            52,751.06            35,181.13            27,812.77            29,931.55                22,490.77             26,528.15
4 4242 28.420 2.720          31.140  1 Bedroom               62,850.00         1,957,149.00     2,055,006.45                2,055,000.00      20,000.00              32,583      1,644,000.00            54,212.55            36,155.85            28,583.34            30,760.82                23,113.89             27,263.12
4 4243 28.870 2.720          31.590  1 Bedroom               62,850.00         1,985,431.50     2,084,703.08                2,084,700.00      20,000.00              33,078      1,667,760.00            54,996.06            36,678.39            28,996.44            31,205.40                23,447.95             27,657.14
   
                          (20-80) In-house Financing
  3rd  FL Unit Area    (to appear on CCT) Balcony  Garden Area     Total         Price per sqm       Total List Price     Garden LOT   Total Contract Price   Total Contract Price        3 years 5 years 7 years 10 years
BLDG Unit #    Unit Area (sqm)       Category           Promo Rate Reservation    20% D.P. for 12 months 80% Balance 3 yrs @     11.5% int    (fr:.032976006)    ++ insurance 5 yrs @     11.5% int (fr:.021992607)    ++ insurance 1st 5 yrs @ 11.5% (fr:.017386461)      ++ insurance next 2 yrs @ 19% (fr:.0187109640)         ++ insurance 1st 5 yrs @ 11.5% (fr:.014059544)    ++ insurance next 5 yrs @ 19%  (fr:.0165834076)       ++ insurance
4 4301 28.870 2.900          31.770  1 Bedroom               59,850.00         1,901,434.50     1,996,506.23                1,996,500.00      20,000.00              31,608      1,597,200.00            52,669.28            35,126.59            27,769.66            29,885.15                22,455.90             26,487.02
4 4302 28.420 2.900          31.320  1 Bedroom               59,850.00         1,874,502.00     1,968,227.10                1,968,200.00      20,000.00              31,137      1,574,560.00            51,922.70            34,628.68            27,376.03            29,461.54                22,137.60             26,111.57
4 4303 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4304 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4305 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4306 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4307 28.420 2.860          31.280  1 Bedroom               59,850.00         1,872,108.00     1,965,713.40                1,965,700.00      20,000.00              31,095      1,572,560.00            51,856.75            34,584.69            27,341.25            29,424.11                22,109.48             26,078.40
4 4308 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4309 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4310 45.060 4.860          49.920  1 Bedroom               60,100.00         3,000,192.00     3,510,224.64                3,510,200.00      20,000.00              56,837      2,808,160.00            92,601.90            61,758.76            48,823.96            52,543.38                39,481.45             46,568.86
4 4311 42.820 4.860          47.680  1 Bedroom               60,100.00         2,865,568.00     3,352,714.56                3,352,700.00      20,000.00              54,212      2,682,160.00            88,446.93            58,987.69            46,633.27            50,185.80                37,709.95             44,479.35
4 4312 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4314 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4315 28.420 2.860          31.280  1 Bedroom               59,850.00         1,872,108.00     1,965,713.40                1,965,700.00      20,000.00              31,095      1,572,560.00            51,856.75            34,584.69            27,341.25            29,424.11                22,109.48             26,078.40
4 4316 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4317 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4318 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4319 28.420 1.920          30.340  1 Bedroom               59,850.00         1,815,849.00     1,906,641.45                1,906,600.00      20,000.00              30,110      1,525,280.00            50,297.64            33,544.88            26,519.22            28,539.46                21,444.74             25,294.34
4 4320 28.420 2.900          31.320  1 Bedroom               59,850.00         1,874,502.00     1,968,227.10                1,968,200.00      20,000.00              31,137      1,574,560.00            51,922.70            34,628.68            27,376.03            29,461.54                22,137.60             26,111.57
4 4321 28.870 2.900          31.770  1 Bedroom               59,850.00         1,901,434.50     1,996,506.23                1,996,500.00      20,000.00              31,608      1,597,200.00            52,669.28            35,126.59            27,769.66            29,885.15                22,455.90             26,487.02
4 4322 28.870 2.900          31.770  1 Bedroom               60,850.00         1,933,204.50     2,029,864.73                2,029,900.00      20,000.00              32,165      1,623,920.00            53,550.40            35,714.23            28,234.22            30,385.11                22,831.58             26,930.13
4 4323 28.420 2.900          31.320  1 Bedroom               60,850.00         1,905,822.00     2,001,113.10                2,001,100.00      20,000.00              31,685      1,600,880.00            52,790.63            35,207.53            27,833.64            29,954.01                22,507.64             26,548.05
4 4324 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4325 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4326 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4327 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4328 28.420 2.860          31.280  1 Bedroom               60,850.00         1,903,388.00     1,998,557.40                1,998,600.00      20,000.00              31,643      1,598,880.00            52,724.68            35,163.54            27,798.86            29,916.59                22,479.52             26,514.88
4 4329 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4330 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4331 28.420 1.920          30.340  1 Bedroom               61,100.00         1,853,774.00     1,946,462.70                1,946,500.00      20,000.00              30,775      1,557,200.00            51,350.24            34,246.89            27,074.20            29,136.71                21,893.52             25,823.68
4 4332 28.420 2.940          31.360  1 Bedroom               61,100.00         1,916,096.00     2,011,900.80                2,011,900.00      20,000.00              31,865      1,609,520.00            53,075.54            35,397.54            27,983.86            30,115.67                22,629.12             26,691.33
4 4333 28.420 2.940          31.360  1 Bedroom               61,100.00         1,916,096.00     2,011,900.80                2,011,900.00      20,000.00              31,865      1,609,520.00            53,075.54            35,397.54            27,983.86            30,115.67                22,629.12             26,691.33
4 4334 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4335 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4336 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4337 28.420 2.860          31.280  1 Bedroom               60,850.00         1,903,388.00     1,998,557.40                1,998,600.00      20,000.00              31,643      1,598,880.00            52,724.68            35,163.54            27,798.86            29,916.59                22,479.52             26,514.88
4 4338 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4339 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4340 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4341 28.420 1.920          30.340  1 Bedroom               60,850.00         1,846,189.00     1,938,498.45                1,938,500.00      20,000.00              30,642      1,550,800.00            51,139.19            34,106.14            26,962.92            29,016.96                21,803.54             25,717.55
4 4342 28.420 2.900          31.320  1 Bedroom               60,850.00         1,905,822.00     2,001,113.10                2,001,100.00      20,000.00              31,685      1,600,880.00            52,790.63            35,207.53            27,833.64            29,954.01                22,507.64             26,548.05
4 4343 28.870 2.900          31.770  1 Bedroom               60,850.00         1,933,204.50     2,029,864.73                2,029,900.00      20,000.00              32,165      1,623,920.00            53,550.40            35,714.23            28,234.22            30,385.11                22,831.58             26,930.13
                 
 
                     
                          (20-80) In-house Financing
  4th  FL Unit Area    (to appear on CCT) Balcony  Garden Area     Total         Price per sqm       Total List Price     Garden LOT   Total Contract Price   Total Contract Price        3 years 5 years 7 years 10 years
BLDG Unit #    Unit Area (sqm)       Category           Promo Rate Reservation    20% D.P. for 12 months 80% Balance 3 yrs @     11.5% int    (fr:.032976006)    ++ insurance 5 yrs @     11.5% int (fr:.021992607)    ++ insurance 1st 5 yrs @ 11.5% (fr:.017386461)      ++ insurance next 2 yrs @ 19% (fr:.0187109640)         ++ insurance 1st 5 yrs @ 11.5% (fr:.014059544)    ++ insurance next 5 yrs @ 19%  (fr:.0165834076)       ++ insurance
4 4401 28.870 3.630          32.500  1 Bedroom               58,850.00         1,912,625.00     2,008,256.25                2,008,300.00      20,000.00              31,805      1,606,640.00            52,980.57            35,334.20            27,933.78            30,061.78                22,588.63             26,643.57
4 4402 28.420 3.630          32.050  1 Bedroom               58,850.00         1,886,142.50     1,980,449.63                1,980,400.00      20,000.00              31,340      1,584,320.00            52,244.55            34,843.33            27,545.72            29,644.15                22,274.82             26,273.42
4 4403 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4404 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4405 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4406 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4407 28.420 3.540          31.960  1 Bedroom               58,850.00         1,880,846.00     1,974,888.30                1,974,900.00      20,000.00              31,248      1,579,920.00            52,099.45            34,746.56            27,469.22            29,561.83                22,212.96             26,200.46
4 4408 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4409 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4410 45.060 5.600          50.660  1 Bedroom               59,100.00         2,994,006.00     3,502,987.02                3,503,000.00      20,000.00              56,717      2,802,400.00            92,411.96            61,632.08            48,723.82            52,435.61                39,400.47             46,473.34
4 4411 42.820 5.600          48.420  1 Bedroom               59,100.00         2,861,622.00     3,348,097.74                3,348,100.00      20,000.00              54,135      2,678,480.00            88,325.57            58,906.76            46,569.29            50,116.94                37,658.21             44,418.33
4 4412 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4414 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4415 28.420 3.540          31.960  1 Bedroom               58,850.00         1,880,846.00     1,974,888.30                1,974,900.00      20,000.00              31,248      1,579,920.00            52,099.45            34,746.56            27,469.22            29,561.83                22,212.96             26,200.46
4 4416 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4417 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4418 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4419 28.420 1.920          30.340  1 Bedroom               58,850.00         1,785,509.00     1,874,784.45                1,874,800.00      20,000.00              29,580      1,499,840.00            49,458.73            32,985.39            26,076.91            28,063.45                21,087.07             24,872.46
4 4420 28.420 3.630          32.050  1 Bedroom               58,850.00         1,886,142.50     1,980,449.63                1,980,400.00      20,000.00              31,340      1,584,320.00            52,244.55            34,843.33            27,545.72            29,644.15                22,274.82             26,273.42
4 4421 28.870 3.630   <