| TRINITY HEIGHTS | ||||||||||||||||
| Block 3 Lot 5 | Block 2 Lots 8 & 9 | Block 5 Lot 6 | Block 5 Lots 9 & 10 | Block 7 Lot 2 | Block 1 Lot 4 | Block 1 Lots 4 & 5 | ||||||||||
| 200 | total lot area in sqm | 400 | total lot area in sqm | 200 | total lot area in sqm | 400 | total lot area in sqm | 200 | total lot area in sqm | 200 | total lot area in sqm | 400 | total lot area in sqm | |||
| 1,400 | Preselling Price per sqm | 1,400 | Preselling Price per sqm | 1,800 | Preselling Price per sqm | 1,800 | Preselling Price per sqm | 1,600 | Preselling Price per sqm | 2,000 | Preselling Price per sqm | 2,000 | Preselling Price per sqm | |||
| 280,000.00 | New Total Contract Price | 560,000.00 | New Total Contract Price | 360,000.00 | New Total Contract Price | 720,000.00 | New Total Contract Price | 320,000.00 | New Total Contract Price | 400,000.00 | New Total Contract Price | 800,000.00 | New Total Contract Price | |||
| spot cash (30days) | spot cash (30days) | spot cash (30days) | spot cash (30days) | spot cash (30days) | spot cash (30days) | spot cash (30days) | ||||||||||
| 28,000.00 | 10% discount (if paid in 30days) | 56,000.00 | 10% discount (if paid in 30days) | 36,000.00 | 10% discount (if paid in 30days) | 72,000.00 | 10% discount (if paid in 30days) | 32,000.00 | 10% discount (if paid in 30days) | 40,000.00 | 10% discount (if paid in 30days) | 80,000.00 | 10% discount (if paid in 30days) | |||
| 252,000.00 | Net Spot Cash Payment per lot | 504,000.00 | Net Spot Cash Payment per lot | 324,000.00 | Net Spot Cash Payment per lot | 648,000.00 | Net Spot Cash Payment per lot | 288,000.00 | Net Spot Cash Payment per lot | 360,000.00 | Net Spot Cash Payment per lot | 720,000.00 | Net Spot Cash Payment per lot | |||
| Deffered Cash - (3 months) | Deffered Cash - (3 months) | Deffered Cash - (3 months) | Deffered Cash - (3 months) | Deffered Cash - (3 months) | Deffered Cash - (3 months) | Deffered Cash - (3 months) | ||||||||||
| 21,000.00 | 7.5% deffered discount | 42,000.00 | 7.5% deffered discount | 27,000.00 | 7.5% deffered discount | 54,000.00 | 7.5% deffered discount | 24,000.00 | 7.5% deffered discount | 30,000.00 | 7.5% deffered discount | 60,000.00 | 7.5% deffered discount | |||
| 259,000.00 | Net Spot Cash Payment per lot | 518,000.00 | Net Spot Cash Payment per lot | 333,000.00 | Net Spot Cash Payment per lot | 666,000.00 | Net Spot Cash Payment per lot | 296,000.00 | Net Spot Cash Payment per lot | 370,000.00 | Net Spot Cash Payment per lot | 740,000.00 | Net Spot Cash Payment per lot | |||
| Deffered Cash - (6 months) | Deffered Cash - (6 months) | Deffered Cash - (6 months) | Deffered Cash - (6 months) | Deffered Cash - (6 months) | Deffered Cash - (6 months) | Deffered Cash - (6 months) | ||||||||||
| 12,600.00 | 5% deffered discount | 25,200.00 | 5% deffered discount | 16,200.00 | 5% deffered discount | 32,400.00 | 5% deffered discount | 14,400.00 | 5% deffered discount | 18,000.00 | 5% deffered discount | 36,000.00 | 5% deffered discount | |||
| 267,400.00 | Net Spot Cash Payment per lot | 534,800.00 | Net Spot Cash Payment per lot | 343,800.00 | Net Spot Cash Payment per lot | 687,600.00 | Net Spot Cash Payment per lot | 305,600.00 | Net Spot Cash Payment per lot | 382,000.00 | Net Spot Cash Payment per lot | 764,000.00 | Net Spot Cash Payment per lot | |||
| Straight Monthly-5 years 0% interest | Straight Monthly-5 years 0% interest | Straight Monthly-5 years 0% interest | Straight Monthly-5 years 0% interest | Straight Monthly-5 years 0% interest | Straight Monthly-5 years 0% interest | Straight Monthly-5 years 0% interest | ||||||||||
| 28,000.00 | 10% downpayment required | 56,000.00 | 10% downpayment required | 36,000.00 | 10% downpayment required | 72,000.00 | 10% downpayment required | 32,000.00 | 10% downpayment required | 40,000.00 | 10% downpayment required | 80,000.00 | 10% downpayment required | |||
| 252,000.00 | 90% balance payable in: | 504,000.00 | 90% balance payable in: | 324,000.00 | 90% balance payable in: | 648,000.00 | 90% balance payable in: | 288,000.00 | 90% balance payable in: | 360,000.00 | 90% balance payable in: | 720,000.00 | 90% balance payable in: | |||
| 21,000.00 | monthly in 12months | 42,000.00 | monthly in 12months | 27,000.00 | monthly in 12months | 54,000.00 | monthly in 12months | 24,000.00 | monthly in 12months | 30,000.00 | monthly in 12months | 60,000.00 | monthly in 12months | |||
| 10,500.00 | monthly in 24months | 21,000.00 | monthly in 24months | 13,500.00 | monthly in 24months | 27,000.00 | monthly in 24months | 12,000.00 | monthly in 24months | 15,000.00 | monthly in 24months | 30,000.00 | monthly in 24months | |||
| 7,000.00 | monthly in 36months | 14,000.00 | monthly in 36months | 9,000.00 | monthly in 36months | 18,000.00 | monthly in 36months | 8,000.00 | monthly in 36months | 10,000.00 | monthly in 36months | 20,000.00 | monthly in 36months | |||
| 5,250.00 | monthly in 48months | 10,500.00 | monthly in 48months | 6,750.00 | monthly in 48months | 13,500.00 | monthly in 48months | 6,000.00 | monthly in 48months | 7,500.00 | monthly in 48months | 15,000.00 | monthly in 48months | |||
| 4,200.00 | monthly in 60months | 8,400.00 | monthly in 60months | 5,400.00 | monthly in 60months | 10,800.00 | monthly in 60months | 4,800.00 | monthly in 60months | 6,000.00 | monthly in 60months | 12,000.00 | monthly in 60months | |||
| *Plus transfer and taxes as per actual cost or not more than P3,000 per lot | ||||||||||||||||
| *Subject to change without prior notice | ||||||||||||||||
| *All payments must be covered by PDC - Post Dated Checks (if none, Promissory Note will do, we can send u a copy) | ||||||||||||||||
| Computation made by: | ||||||||||||||||
| DINAH SOJA | ||||||||||||||||
| 9285001254 | ||||||||||||||||
| atedhines@yahoo.com | ||||||||||||||||
| www.davaoestate.com | ||||||||||||||||