RANCHO PALOS VERDES
	FAIRWAY LOT CORNER	FAIRWAY LOT inner	Inner Corner	Inner Lot	Inner Lot
Block / Lot #
Different Lot Sizes (sqm)	600	600	469	554	599
Different Lot Sizes (sq.ft)
Price per sqm (php)	5,200.00	4,600.00	4,300.00	3,900.00	3,900.00
Subtotal Contract Price	3,120,000.00	2,760,000.00	2,016,700.00	2,160,600.00	2,336,100.00
	3,120,000.00	2,760,000.00	2,016,700.00	2,160,600.00	2,336,100.00
1 Golf Share	600,000.00	600,000.00
Prices of Golf Share
Class A - P700,000
Class B - P750,000
Class C - P850,000
Total Contract Price	3,720,000.00	3,360,000.00	2,016,700.00	2,160,600.00	2,336,100.00
12% VAT (P1.5M and above)	446,400.00	403,200.00	242,004.00	259,272.00	280,332.00
Net Selling Price	4,166,400.00	3,763,200.00	2,258,704.00	2,419,872.00	2,616,432.00
SCHEME #1 - 15% DP, payable in 6mos.
15% DP payable in 6mos., 85% bal payable in 5 to 10yrs @14% int. w/1st yr NO INT
Total Contract Price	4,166,400.00	3,763,200.00	2,258,704.00	2,419,872.00	2,616,432.00
15% Downpayment	624,960.00	564,480.00	338,805.60	362,980.80	392,464.80
Reservation Fee	(30,000.00)	(30,000.00)	(30,000.00)	(30,000.00)	(30,000.00)
Total DP Balance	594,960.00	534,480.00	308,805.60	332,980.80	362,464.80
monthly in 6months	99,160.00	89,080.00	51,467.60	55,496.80	60,410.80
85% balance can be paid in:	3,541,440.00	3,198,720.00	1,919,898.40	2,056,891.20	2,223,967.20
5yrs: 1st yr NO INTEREST	59,024.00	53,312.00	31,998.31	34,281.52	37,066.12
2nd to 5th yr at 14% pa	77,430.04	69,936.81	41,976.66	44,971.87	48,624.82
10yrs: 1st yr NO INTEREST	29,512.00	26,656.00	15,999.15	17,140.76	18,533.06
2nd to 10th yr at 14% pa	52,048.54	47,011.59	28,216.75	30,230.13	32,685.65
SCHEME #2
No RF, 20% DP, payable in 12mos., bal. 5 to 10 yrs, 14%
Total Contract Price	4,166,400.00	3,763,200.00	2,258,704.00	2,419,872.00	2,616,432.00
20% Downpayment	833,280.00	752,640.00	451,740.80	483,974.40	523,286.40
monthly in 12months	69,440.00	62,720.00	37,645.07	40,331.20	43,607.20
80% balance can be paid in:	3,333,120.00	3,010,560.00	1,806,963.20	1,935,897.60	2,093,145.60
5yrs, 14% pa	77,561.70	70,055.73	42,048.03	45,048.34	48,707.50
10yrs, 14% pa	51,763.35	46,754.00	28,062.14	30,064.49	32,506.55
SCHEME #3 (PROMO PERIOD UNTIL FURTHER NOTICE)
20-50% DP payable in 7days with 20% discount, in 30days with 15% discount, 60days with 10% discount
Total Contract Price	4,166,400.00	3,763,200.00	2,258,704.00	2,419,872.00	2,616,432.00
20% Downpayment	833,280.00	752,640.00	451,740.80	483,974.40	523,286.40
20% discount on DP, if paid in 7days	(166,656.00)	(150,528.00)	(90,348.16)	(96,794.88)	(104,657.28)
Net Cash Down Payment	666,624.00	602,112.00	361,392.64	387,179.52	418,629.12
80% remaining Balance	3,333,120.00	3,010,560.00	1,806,963.20	1,935,897.60	2,093,145.60
Monthly Ammortization for 36months, no interest	92,586.67	83,626.67	50,193.42	53,774.93	58,142.93
5yrs: 1st  to 2nd yr NO INTEREST	55,552.00	50,176.00	30,116.05	32,264.96	34,885.76
3rd to 5th yr at 14% pa	68,355.62	61,740.56	37,057.20	39,701.39	42,926.23
10yrs: 1st yr to 2nd yr  NO INTEREST	27,776.00	25,088.00	15,058.03	16,132.48	17,442.88
3rd to 10th yr at 14% pa	46,317.04	41,834.74	25,109.56	26,901.23	29,086.35
SCHEME #4
51-90% CASH payable in 7days with 20% discount, in 30days with 15% discount, 60days with 10% discount
Total Contract Price	4,166,400.00	3,763,200.00	2,258,704.00	2,419,872.00	2,616,432.00
60% Downpayment	2,499,840.00	2,257,920.00	1,355,222.40	1,451,923.20	1,569,859.20
20% discount on DP, if paid in 7days	(499,968.00)	(451,584.00)	(271,044.48)	(290,384.64)	(313,971.84)
Net Cash Payment	1,999,872.00	1,806,336.00	1,084,177.92	1,161,538.56	1,255,887.36
40% remaining Balance	1,666,560.00	1,505,280.00	903,481.60	967,948.80	1,046,572.80
Monthly Ammortization for 36months, no interest	46,293.33	41,813.33	25,096.71	26,887.47	29,071.47
5yrs: 1st yr NO INTEREST	27,776.00	25,088.00	15,058.03	16,132.48	17,442.88
2nd to 5th yr at 14% pa	36,437.67	32,911.44	19,753.72	21,163.23	22,882.27
10yrs: 1st yr NO INTEREST	13,888.00	12,544.00	7,529.01	8,066.24	8,721.44
2nd to 10th yr at 14% pa	24,493.43	22,123.10	13,278.47	14,225.94	15,381.48
SCHEME #5
No RF, No DP, TCP payable in 36months, NO INTEREST
Monthly Ammortization for 36months	115,733.33	104,533.33	62,741.78	67,218.67	72,678.67
Note: Price per sqm on inner lots of Block 10, 16, 21, 24, 26, 33, 36, 43, 48, 60
	FAIRWAY LOT	FAIRWAY LOT inner	Inner Corner	Inner Lot	Inner Lot
Price per sqm	4,480.00	4,035.00	4,820.00	4,370.00	4,370.00
-Prices Subject to change without prior notice
-This pricelist is updated as of September 11, 2008, until further notice
price inclusive of EVAT
Computation prepared by:
Dinah Patrimonio-Soja
+639285001254
www.davaoestate.com