Price updated as of September 3, 2008
SAMPLE COMPUTATION
 ONE LOT PURCHASE 
Lot Size (sqm) - INNER             150             150                 300                 150
Price per sqm (php)      5,200.00      5,200.00          5,200.00          5,200.00
Total Contract Price  780,000.00  780,000.00   1,560,000.00      780,000.00
Corner Lot Price per sqm - P5,400.00
New Total Contract Price   1,560,000.00      780,000.00
Scheme #1
15% DP      234,000.00      117,000.00
Less: Reservation fee        40,000.00        20,000.00
Net Downpayment      194,000.00        97,000.00
85% Balance   1,326,000.00      663,000.00
5-yr payment term
1st yr 0% (int)  FACTOR RATE         22,100.00        11,050.00
2nd to 5th yr (18% int)   0.02938        31,166.30        15,583.15
10-yr payment term
1st yr 0% (int)        11,050.00          5,525.00
2nd to 10th yr (18% int)   0.01876        22,388.18        11,194.09
Scheme #2
20% DP      312,000.00      156,000.00
Less 10% discount if paid in 7days       (31,200.00)
Net Downpayment      280,800.00      156,000.00
80% balance   1,248,000.00      624,000.00
Monthly ammo. In 2 yr (0% int)        52,000.00        26,000.00
Scheme #3
51% to 90% CASH PAYMENT
51% downpayment      795,600.00      397,800.00
Less: 12% disc if paid in 7days        95,472.00        47,736.00
Net Cash payment      700,128.00      350,064.00
49% Balance      764,400.00      382,200.00
Monthly ammo. In 2 yr (0% int)        31,850.00        15,925.00
Scheme #4
No reservation, no dowpayment        65,000.00        32,500.00
TCP payable in 2 yrs no interest
10% retention upon issuance of tile if 90% CASH payment is availed
Cash Sales
90% of TCP   1,404,000.00      702,000.00
Less: 12% Discount (savings)      168,480.00        84,240.00
Net Cash payment   1,235,520.00      617,760.00
10% balance of TCP      156,000.00        78,000.00
For spotcash buyers, this 10% balance of TCP
will be paid upon availability of the title in 1 &
a half to 2 yrs.
Net Cash Sales or TCP    1,391,520.00      695,760.00
*Price Subject to change without prior notice
*Plus: Transfer & miscellaneous fees
Prepared by: Dinah Soja, 63-9285001254