Price updated as of September 3, 2008
SAMPLE COMPUTATION
						ONE LOT PURCHASE
Lot Size (sqm) - INNER	150	150		300		150
Price per sqm (php)	5,200.00	5,200.00		5,200.00		5,200.00
Total Contract Price	780,000.00	780,000.00		1,560,000.00		780,000.00
									Corner Lot Price per sqm - P5,400.00
New Total Contract Price				1,560,000.00		780,000.00
Scheme #1
15% DP				234,000.00		117,000.00
Less: Reservation fee				40,000.00		20,000.00
Net Downpayment				194,000.00		97,000.00
85% Balance				1,326,000.00		663,000.00
5-yr payment term
1st yr 0% (int)			FACTOR RATE	22,100.00		11,050.00
2nd to 5th yr (18% int)			0.02938	31,166.30		15,583.15
10-yr payment term
1st yr 0% (int)				11,050.00		5,525.00
2nd to 10th yr (18% int)			0.01876	22,388.18		11,194.09
Scheme #2
20% DP				312,000.00		156,000.00
Less 10% discount if paid in 7days				(31,200.00)
Net Downpayment				280,800.00		156,000.00
80% balance				1,248,000.00		624,000.00
Monthly ammo. In 2 yr (0% int)				52,000.00		26,000.00
Scheme #3
51% to 90% CASH PAYMENT
51% downpayment				795,600.00		397,800.00
Less: 12% disc if paid in 7days				95,472.00		47,736.00
Net Cash payment				700,128.00		350,064.00
49% Balance				764,400.00		382,200.00
Monthly ammo. In 2 yr (0% int)				31,850.00		15,925.00
Scheme #4
No reservation, no dowpayment				65,000.00		32,500.00
TCP payable in 2 yrs no interest
10% retention upon issuance of tile if 90% CASH payment is availed
Cash Sales
90% of TCP				1,404,000.00		702,000.00
Less: 12% Discount (savings)				168,480.00		84,240.00
Net Cash payment				1,235,520.00		617,760.00
10% balance of TCP				156,000.00		78,000.00
For spotcash buyers, this 10% balance of TCP
will be paid upon availability of the title in 1 &
a half to 2 yrs.
Net Cash Sales or TCP				1,391,520.00		695,760.00
*Price Subject to change without prior notice
*Plus: Transfer & miscellaneous fees
Prepared by: Dinah Soja, 63-9285001254