SOUTH PACIFIC, Golf & Leisure Estates
Catalunan, Pequeño, Davao City
price updated as of December  13, 2011, price increase will take effect on January 1, 2012
	Regular Inner	Regular Corner	Regular Corner	Fairway lot corner	Fairway lot corner	Fairway lot inner
Sample computation:
Lot Size (sqm)	204	249	278	271	259	300
Price per sqm (php)	4,500.00	4,500.00	4,500.00	5,500.00	5,500.00	4,900.00
Total Contract Price	918,000.00	1,120,500.00	1,251,000.00	1,490,500.00	1,424,500.00	1,470,000.00
SCHEME #1
15% Downpayment	137,700.00	168,075.00	187,650.00	223,575.00	213,675.00	220,500.00
Less: Reservation fee	30,000.00	30,000.00	30,000.00	30,000.00	30,000.00	30,000.00
Total Downpayment	107,700.00	138,075.00	157,650.00	193,575.00	183,675.00	190,500.00
DP payable in 6months	17,950.00	23,012.50	26,275.00	32,262.50	30,612.50	31,750.00
85% Balance	780,300.00	952,425.00	1,063,350.00	1,266,925.00	1,210,825.00	1,249,500.00
Can be paid in:
5 years payment term
1st year, NO INTEREST	13,005.00	15,873.75	17,722.50	21,115.42	20,180.42	20,825.00
2nd to 5th yr at 14%	17,060.48	20,823.82	23,249.08	27,700.05	26,473.48	27,319.07
10 years payment term
1st year, NO INTEREST	6,502.50	7,936.88	8,861.25	10,557.71	10,090.21	10,412.50
2nd to 10th yr at 14%	11,468.07	13,997.79	15,628.05	18,620.00	17,795.50	18,363.90
SCHEME #2
20-20 promo, 20% Downpayment with 20% discount
Total Contract Price	918,000.00	1,120,500.00	1,251,000.00	1,490,500.00	1,424,500.00	1,470,000.00
20% Downpayment in 7days	183,600.00	224,100.00	250,200.00	298,100.00	284,900.00	294,000.00
Less: 20% discount on DP	(36,720.00)	(44,820.00)	(50,040.00)	(59,620.00)	(56,980.00)	(58,800.00)
Net Downpayment due in 7days	146,880.00	179,280.00	200,160.00	238,480.00	227,920.00	235,200.00
80% Balance	734,400.00	896,400.00	1,000,800.00	1,192,400.00	1,139,600.00	1,176,000.00
5 years payment term
1st year, NO INTEREST	12,240.00	14,940.00	16,680.00	19,873.33	18,993.33	19,600.00
2nd to 5th yr at 14%	16,056.92	19,598.89	21,881.49	26,070.63	24,916.21	25,712.06
10 years payment term
1st year, NO INTEREST	6,120.00	7,470.00	8,340.00	9,936.67	9,496.67	9,800.00
2nd to 10th yr at 14%	10,793.48	13,174.39	14,708.76	17,524.70	16,748.70	17,283.67
SCHEME #3
51 to 90% DP in 7days, with 20% disc
Total Contract Price	918,000.00	1,120,500.00	1,251,000.00	1,490,500.00	1,424,500.00	1,470,000.00
60% Downpayment in 7days	550,800.00	672,300.00	750,600.00	894,300.00	854,700.00	882,000.00
Less: 12% discount on DP	(66,096.00)	(80,676.00)	(90,072.00)	(107,316.00)	(102,564.00)	(105,840.00)
Net Downpayment due in 7days	484,704.00	591,624.00	660,528.00	786,984.00	752,136.00	776,160.00
40% Balance	367,200.00	448,200.00	500,400.00	596,200.00	569,800.00	588,000.00
Can be paid in:
36months, or 3 years, NO INTEREST	10,200.00	12,450.00	13,900.00	16,561.11	15,827.78	16,333.33
SCHEME #4
Straight 36months, NO INTEREST	25,500.00	31,125.00	34,750.00	41,402.78	39,569.44	40,833.33
*Prices, terms and discounts are subject to change without
prior notice. Orchard Properties reserves the right to correct
any figure herein case of typographical error.
*plus: 6.5% transfer of title fee, changes without prior notice
Computation made by:
REALTOR DINAH PEREZ PATRIMONIO
09427001888 / 09067290616  / 2866372
atedhines@gmail.com
www.davaoestate.com
Regular Inner 4300 to 4500
Regular Corner 4500 to 4700
Fairway Inner 4900 to 5300
Fairway Corner 5500 to 5700
Block 4/5/6 Inner lot new price P4600 to 4800