ROYAL PINES SOUTH (Phase2)
Sample Computation:
GRAND VIEW CORNER LOT
Location (preselling area)	Block 13 Lot 38
Lot Area (sqm)	297
Unit Cost (Php per sqm)	9,350.00
Option 1 Deferred Cash
Contract Price	2,776,950.00
20% Downpayment	555,390.00
80% Balance	2,221,560.00
Payment scheme:
Reservation fee good for 30 days	50,000.00
20% DP payable in 3months	168,463.33
80% balance payable in 2yrs, 0%	92,565.00
80% balance payable in 3yrs, 16% (factor rate:0.035157032)	78,103.46
80% balance payable in 5yrs, 18% (factor rate:0.025393427)	56,413.02
Option 2 OUTRIGHT CASH
Contract Price	2,776,950.00
10% discount for outright cash buyer up to 30days	277,695.00
Outright Cash Net price	2,499,255.00
Reservation Fee (good for 30days)	50,000.00
Note:
Prices subject to change without prior notice
Reservation fee is non-refundable and good for 30days only
12% VAT is already inclusive in the total contract price
Made and prepared by:
Dinah P. Soja
atedhines@yahoo.com
www.davaoestate.com
639285001254