ROYAL PINES SOUTH (Phase2)
Sample Computation:
NON VIEW LOT - Preselling
Location	Block 5 Lot 15
Lot Area (sqm)	306
Unit Cost (Php per sqm)	6,000.00
Option 1 Deferred Cash
Contract Price	1,836,000.00
20% Downpayment	367,200.00
80% Balance	1,468,800.00
Payment scheme:
Reservation fee good for 30 days	50,000.00
20% DP payable in 3months	105,733.33
80% balance payable in 2yrs, 0%	61,200.00
80% balance payable in 3yrs, 16% (factor rate:0.035157032)	51,638.65
80% balance payable in 5yrs, 18% (factor rate:0.025393427)	37,297.87
Option 2 OUTRIGHT CASH
Contract Price	1,836,000.00
10% discount for outright cash buyer up to 30days	183,600.00
Outright Cash Net price	1,652,400.00
Reservation Fee (good for 30days)	50,000.00
Note:
Prices subject to change without prior notice
Reservation fee is non-refundable and good for 30days only
12% VAT is already inclusive in the total contract price