Note: SAMPLE COMPUTATION as of June 1, 2008 UNTIL FURTHER NOTICE
this pricelist is the same as of September 23, for further notice
HOUSE MODEL PETUNIA AMARANTH CROSSANDRA
Minimum Available Lot Area(sqm): 120 132 144
Floor Area(sqm): 80 91 141
TOTAL CONTRACT PRICE                   2,432,000                   3,162,000                   4,027,000
A. Bank Financing
     20% Downpayment                      486,400                      632,400                      805,400
a. Low Downpayment Balance
          Reservation Fee (30days)                       20,000                       20,000                       40,000
    1st-12th Straight Monthly DP                       38,867                       51,033                       63,783
b. Full Downpayment WITHIN the month of reservation
          Reservation Fee                       20,000                       20,000                       40,000
    discount on DP                       37,312                       48,992                       61,232
Net Downpayment                      429,088                      563,408                      704,168
     80% Estimated Loanable Amount                   1,945,600                   2,529,600                   3,221,600
25 years 11.5%                       19,776                       25,713                       32,747 subject to annual repricing
www.davaoestate.com
B. DEFERRED CASH PAYMENT
no Downpayment, payable in 2 yrs at 
ZERO INTEREST
Reservation                        20,000                       20,000                       40,000
Monthly payment for 24 months                      100,500                      130,917                      166,125
C. SPOTCASH PAYMENT (full payment within same month of reservation)
Total Contract Price                   2,432,000                   3,162,000                   4,027,000
Less: Reservation Fee                       20,000                       20,000                       40,000
         Spot cash discount                      185,280                      216,200                      275,328
Net Total Contract Price                   2,226,720                   2,925,800                   3,711,672
*Total Contract Price includes Miscellaneous Customers Charges.  It does not
 however, include MRI-Mortgage Redemption Insurance Premium & Fire Insurance Premium.
*Loanable amount is subject to Credit Committee or Bank Approval.
*Document requirements are to be submitted within 7 days from date of reservation.  However,
  the buyer may be futher required to submit/update other documents.
*Please make all checks payable to Communities (Davao), Inc.  No broker or agent is authorized to issue official receipts.
*The site developer reserves the right to correct typographical errors appearing in this pricelist.
*Prices are subject to change without prior notice
Made & Prepared by:
DINAH P. SOJA
www.davaoestate.com