| CAMELLA HOMES at Toscana, Puan Davao | ||||||||||
| TWO STOREY HOUSE MODEL(S) | Carmela | Carmela | Drina | Drina | Drina | Elaisa | ||||
| updated price as of July 1, 2008 until further notice, still being used up to now month of December 2008 | ||||||||||
| Block: | 22 | 22 | 21 | |||||||
| Lot: | 15 | 21 | 37 | |||||||
| SOLD | SOLD | |||||||||
| Minimum Lot Area(sqm): | 88 | 117 | 99 | 124 | 114 | 110 | ||||
| Floor Area(sqm): | 64 | 64 | 81 | 81 | 81 | 96 | ||||
| TOTAL CONTRACT PRICE | 1,772,000 | 1,972,000 | 2,141,000 | 2,334,000 | 2,288,000 | 2,447,000 | ||||
| A. LONG TERM Financing | ||||||||||
| 20% Downpayment | 354,400 | 394,400 | 428,200 | 466,800 | 457,600 | 489,400 | ||||
| a. Low Downpayment Balance | ||||||||||
| Reservation Fee (30days) | 15,000 | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||
| 1st-12th Straight Monthly DP | 28,283 | 31,617 | 34,017 | 37,233 | 36,467 | 39,117 | ||||
| b. Full Downpayment in within the month of reservation | ||||||||||
| Reservation Fee | 15,000 | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||
| SPOT DP discount | 27,152 | 30,352 | 32,656 | 67,020 | 65,640 | 37,552 | ||||
| Net Downpayment | 312,248 | 349,048 | 375,544 | 379,780 | 371,960 | 431,848 | ||||
| 80% Estimated Loanable Amount | 1,417,600 | 1,577,600 | 1,712,800 | 1,867,200 | 1,830,400 | 1,957,600 | ||||
| Monthly Ammortization Thru Bank Financing | ||||||||||
| 19,898 | ||||||||||
| 15 | years, % pa, subject to annual repricing | 12.00% | 18,934 | 22,410 | 21,968 | |||||
| 10 | years, % pa, subject to annual repricing | 12.00% | 22,634 | 26,789 | 26,261 | |||||
| * does not include mortage insurance & fire insurance premiums | ||||||||||
| C. DEFERRED CASH PAYMENT | ||||||||||
| no Downpayment, payable in 2 yrs at | ||||||||||
| ZERO INTEREST | ||||||||||
| Reservation | 15,000 | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||
| Monthly payment for 24 months | 73,208 | 81,542 | 88,375 | 96,417 | 94,500 | 101,125 | ||||
| C. SPOTCASH PAYMENT (payable within month of reservation) | ||||||||||
| Total Contract Price | 1,772,000 | 1,972,000 | 2,141,000 | 2,334,000 | 2,288,000 | 2,447,000 | ||||
| Less: Reservation Fee | 15,000 | 15,000 | 20,000 | 20,000 | 20,000 | 20,000 | ||||
| Spot cash discount | 134,976 | 163,080 | 186,384 | |||||||
| Net Total Contract Price | 1,622,024 | 1,957,920 | 2,240,616 | |||||||
| *Total Contract Price includes Miscellaneous Customers Charges. It does not | ||||||||||
| however, include MRI-Mortgage Redemption Insurance Premium & Fire Insurance Premium. | ||||||||||
| *Loanable amount is subject to Credit Committee or Bank Approval. | ||||||||||
| *Document requirements are to be submitted within 7 days from date of reservation. However, | ||||||||||
| the buyer may be futher required to submit/update other documents. | ||||||||||
| *Please make all checks payable to Communities (Davao), Inc. No broker or agent is authorized to issue official receipts. | ||||||||||
| *The site developer reserves the right to correct typographical errors appearing in this pricelist. | ||||||||||
| *Prices are subject to change without prior notice | ||||||||||
| Made & Prepared by: | ||||||||||
| Miss Dinah Perez Patrimonio | ||||||||||
| Real Estate Licensed Broker | ||||||||||
| DTI No. XI-06-417(N) | ||||||||||
| 09285001254 / 09239019906 / 3015701 | ||||||||||
| www.davaoestate.com | ||||||||||