Unit Number		202  / 205
Unit Type		2BR Inner Unit A
Area (sqm)		52
Balcony Area(sqm)		3.20
Drying Cage Area (sqm)		4.95
Garden Area (sqm)		-
Total Area (sqm)		60.15
Optional: Parking Space
Total Selling Price		3,524,200.00
5% discount		(176,210.00)
PROMO PRICE with 5% discount		3,347,990.00
Option 1 - SPOT CASH
If Spot Cash (within 30days), discount of 7.5%		(251,099.25)
TCP		3,096,890.75
Reservation Fee		(20,000.00)
Spot Cash Payment due in 30days ++		3,076,890.75
IN-HOUSE FINANCING SCHEME
Option 2 - 20% Downpayment
20% Downpayment		669,598.00
Option 2A - 20% Downpayment in 15mos., 2%disc
with 2% discount on DP, if paid in 15months		(13,391.96)
Net After Downpayment		656,206.04
Reservation		(20,000.00)
Net Downpayment after reservation fee		636,206.04
OR, DP can be paid in 15 equal months		42,413.74
Option 2B - 20% Downpayment in 12mos., 4%disc
with 4% discount on DP, if paid in 12months		(26,783.92)
Net After Downpayment		642,814.08
Reservation		(20,000.00)
Net Downpayment after reservation fee		622,814.08
OR, DP can be paid in 12 equal months		51,901.17
Option 2C - 20% Downpayment in 6mos., 7%disc
with 7% discount on DP, if paid in 6months		(46,871.86)
Net After Downpayment		622,726.14
Reservation		(20,000.00)
Net Downpayment after reservation fee		602,726.14
OR, DP can be paid in 6 equal months		100,454.36
80% balance for ammortization	20%	2,678,392.00
3 years, 12.50%	0.033	89,601.92
5 years, 14.50%	0.024	63,017.96
10 years, 19.00%	0.019	49,998.17
Option 3 - 30% Downpayment
30% Downpayment		1,004,397.00
Option 3A - 30% Downpayment in 15mos., 2%disc
with 2% discount on DP, if paid in 15months		(20,087.94)
Net After Downpayment		984,309.06
Reservation		(20,000.00)
Net Downpayment after reservation fee		964,309.06
OR, DP can be paid in 15 equal months		64,287.27
Option 3B - 30% Downpayment in 12mos., 4%disc
with 4% discount on DP, if paid in 12months		(40,175.88)
Net After Downpayment		964,221.12
Reservation		(20,000.00)
Net Downpayment after reservation fee		944,221.12
OR, DP can be paid in 12 equal months		78,685.09
Option 3C - 30% Downpayment in 6mos., 7%disc
with 7% discount on DP, if paid in 6months		(70,307.79)
Net After Downpayment		934,089.21
Reservation		(20,000.00)
Net Downpayment after reservation fee		914,089.21
OR, DP can be paid in 6 equal months		152,348.20
70% balance for ammortization	30%	2,343,593.00
3 years, 12.25%	0.033	78,120.96
5 years, 14.25%	0.023	54,835.54
10 years, 18.75%	0.019	43,366.18
Option 4 - No Downpayment, No reservation, Straight monthly
Total Selling Price		3,524,200.00
monthly for 24mos, 0% int		146,841.67
++  Transfer fee and Miscellaneous Fees for the Transfer of the title are for the account of the BUYER.
- Above computation is for in-house financing only.
- Subject to change without prior notice
- Other charges is not included such as MRI, FI, processing of title transfer & documentation fees, meter deposit, fire extinguisher, association dues
Computation made and prepared by:
REALTOR DINAH PEREZ PATRIMONIO-LARUGA
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW:
USA clients call us @ #1 (646) 808 3295
UK clients call us @ # 44 (20) 85883060
Phil: Mobile (SMART)#63-928 5001254
Phil: Mobile (SUN)#63-923 9019906
Phil: Landphone (SPAN): #63-82 3015701
Member of DBRFI (Davao Board of Realtors Foundation, Inc.)
NEW OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC
Email: atedhines@gmail.com

style='width:48pt'>