Unit Number		303 / 304
Unit Type		2BR INNER Unit
Area (sqm)		48
Balcony Area(sqm)		7.20
Drying Cage Area (sqm)		4.95
Garden Area (sqm)		-
Total Area (sqm)		60.15
Optional: Parking Space
Total Selling Price		3,429,400.00
5% discount		(171,470.00)
PROMO PRICE with 5% discount		3,257,930.00
Option 1 - SPOT CASH
If Spot Cash (within 30days), discount of 7.5%		(244,344.75)
TCP		3,013,585.25
Reservation Fee		(20,000.00)
Spot Cash Payment due in 30days ++		2,993,585.25
IN-HOUSE FINANCING SCHEME
Option 2 - 20% Downpayment
20% Downpayment		651,586.00
Option 2A - 20% Downpayment in 15mos., 2%disc
with 2% discount on DP, if paid in 15months		(13,031.72)
Net After Downpayment		638,554.28
Reservation		(20,000.00)
Net Downpayment after reservation fee		618,554.28
OR, DP can be paid in 15 equal months		41,236.95
Option 2B - 20% Downpayment in 12mos., 4%disc
with 4% discount on DP, if paid in 12months		(26,063.44)
Net After Downpayment		625,522.56
Reservation		(20,000.00)
Net Downpayment after reservation fee		605,522.56
OR, DP can be paid in 12 equal months		50,460.21
Option 2C - 20% Downpayment in 6mos., 7%disc
with 7% discount on DP, if paid in 6months		(45,611.02)
Net After Downpayment		605,974.98
Reservation		(20,000.00)
Net Downpayment after reservation fee		585,974.98
OR, DP can be paid in 6 equal months		97,662.50
80% balance for ammortization	20%	2,606,344.00
3 years, 12.50%	0.033	87,191.66
5 years, 14.50%	0.024	61,322.79
10 years, 19.00%	0.019	48,653.24
Option 3 - 30% Downpayment
30% Downpayment		977,379.00
Option 3A - 30% Downpayment in 15mos., 2%disc
with 2% discount on DP, if paid in 15months		(19,547.58)
Net After Downpayment		957,831.42
Reservation		(20,000.00)
Net Downpayment after reservation fee		937,831.42
OR, DP can be paid in 15 equal months		62,522.09
Option 3B - 30% Downpayment in 12mos., 4%disc
with 4% discount on DP, if paid in 12months		(39,095.16)
Net After Downpayment		938,283.84
Reservation		(20,000.00)
Net Downpayment after reservation fee		918,283.84
OR, DP can be paid in 12 equal months		76,523.65
Option 3C - 30% Downpayment in 6mos., 7%disc
with 7% discount on DP, if paid in 6months		(68,416.53)
Net After Downpayment		908,962.47
Reservation		(20,000.00)
Net Downpayment after reservation fee		888,962.47
OR, DP can be paid in 6 equal months		148,160.41
70% balance for ammortization	30%	2,280,551.00
3 years, 12.25%	0.033	76,019.53
5 years, 14.25%	0.023	53,360.48
10 years, 18.75%	0.019	42,199.64
Option 4 - No Downpayment, No reservation, Straight monthly
Total Selling Price		3,429,400.00
monthly for 24mos, 0% int		142,891.67
++  Transfer fee and Miscellaneous Fees for the Transfer of the title are for the account of the BUYER.
- Above computation is for in-house financing only.
- Subject to change without prior notice
- Other charges is not included such as MRI, FI, processing of title transfer & documentation fees, meter deposit, fire extinguisher, association dues
Computation made and prepared by:
REALTOR DINAH PEREZ PATRIMONIO-LARUGA
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW:
USA clients call us @ #1 (646) 808 3295
UK clients call us @ # 44 (20) 85883060
Phil: Mobile (SMART)#63-928 5001254
Phil: Mobile (SUN)#63-923 9019906
Phil: Landphone (SPAN): #63-82 3015701
Member of DBRFI (Davao Board of Realtors Foundation, Inc.)
NEW OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC
Email: atedhines@gmail.com

style='width:48pt'>