Unit Number		309
Unit Type		2Br inner Unit B
Area (sqm)		48
Balcony Area(sqm)		7.20
Drying Cage Area (sqm)		4.95
Garden Area (sqm)
Total Area (sqm)		60.15
Optional: Parking Space
Total Selling Price		3,464,200.00
5% discount		(173,210.00)
PROMO PRICE with 5% discount		3,290,990.00
Option 1 - SPOT CASH
If Spot Cash (within 30days), discount of 7.5%		(246,824.25)
TCP		3,044,165.75
Reservation Fee		(20,000.00)
Spot Cash Payment due in 30days		3,024,165.75
IN-HOUSE FINANCING SCHEME
Option 2 - 20% Downpayment
20% Downpayment		658,198.00
Option 2A - 20% Downpayment in 15mos., 2%disc
with 2% discount on DP, if paid in 15months		(13,163.96)
Net After Downpayment		645,034.04
Reservation		(20,000.00)
Net Downpayment after reservation fee		625,034.04
OR, DP can be paid in 15 equal months		41,668.94
Option 2B - 20% Downpayment in 12mos., 4%disc
with 4% discount on DP, if paid in 12months		(26,327.92)
Net After Downpayment		631,870.08
Reservation		(20,000.00)
Net Downpayment after reservation fee		611,870.08
OR, DP can be paid in 12 equal months		50,989.17
Option 2C - 20% Downpayment in 6mos., 7%disc
with 7% discount on DP, if paid in 6months		(46,073.86)
Net After Downpayment		612,124.14
Reservation		(20,000.00)
Net Downpayment after reservation fee		592,124.14
OR, DP can be paid in 6 equal months		98,687.36
80% balance for ammortization	20%	2,632,792.00
3 years, 12.50%	0.033	88,076.44
5 years, 14.50%	0.024	61,945.07
10 years, 19.00%	0.019	49,146.95
Option 3 - 30% Downpayment
30% Downpayment		987,297.00
Option 3A - 30% Downpayment in 15mos., 2%disc
with 2% discount on DP, if paid in 15months		(19,745.94)
Net After Downpayment		967,551.06
Reservation		(20,000.00)
Net Downpayment after reservation fee		947,551.06
OR, DP can be paid in 15 equal months		63,170.07
Option 3B - 30% Downpayment in 12mos., 4%disc
with 4% discount on DP, if paid in 12months		(39,491.88)
Net After Downpayment		947,805.12
Reservation		(20,000.00)
Net Downpayment after reservation fee		927,805.12
OR, DP can be paid in 12 equal months		77,317.09
Option 3C - 30% Downpayment in 6mos., 7%disc
with 7% discount on DP, if paid in 6months		(69,110.79)
Net After Downpayment		918,186.21
Reservation		(20,000.00)
Net Downpayment after reservation fee		898,186.21
OR, DP can be paid in 6 equal months		149,697.70
70% balance for ammortization	30%	2,303,693.00
3 years, 12.25%	0.033	76,790.94
5 years, 14.25%	0.023	53,901.95
10 years, 18.75%	0.019	42,627.86
Option 4 - No Downpayment, No reservation, Straight monthly
Total Selling Price		3,464,200.00
monthly for 24mos, 0% int		144,341.67
Post-dated checks are required for the DP and the Balance of the Contract, Doc Stamp,
Transfer fee and Miscellaneous Fees for the Transfer of the title are for the account of the BUYER.
Interest Rates above is fixed for a maximum period of 5yrs from first ammortization of either downpayment or balance
In general, amortization of downpayment and principal are interest free provided is payable in not more than 3 months.
For low downpayment of 10% payable over a maximum of 12months, no interest is charge on the downpayment.  The
Balance however, is payable with interest until the full downpayment is paid
Computation made and prepared by:
REALTOR DINAH PEREZ PATRIMONIO-LARUGA
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW:
USA clients call us @ #1 (646) 808 3295
UK clients call us @ # 44 (20) 85883060
Phil: Mobile (SMART)#63-928 5001254
Phil: Mobile (SUN)#63-923 9019906
Phil: Landphone (SPAN): #63-82 3015701
Member of DBRFI (Davao Board of Realtors Foundation, Inc.)
NEW OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC
Email: atedhines@gmail.com

style='width:48pt'>