REALTOR DINAH PEREZ PATRIMONIO
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW: 
House Model :  JACKIE  USA clients call us @ #1 (646) 808 3295 
Lot Category :  regular  UK clients call us @ # 44 (20) 85883060 
BLOCK - LOT : Phil: Mobile (SMART)#63-928 5001254
LOT SIZE :              150.00 Phil: Mobile (SUN)#63-923 9019906 
Excess Lot, if any : Phil: Landphone (SPAN): #63-82 3015701
Total LOT AREA (sqm)              150.00 Member of DBRFI (Davao Board of Realtors Foundation, Inc.) 
Floor Area(sqm) :                 67.80
No. of Bedrooms : 3 NEW OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC 
No. of Toilet and Bath : 1
Package Price :    3,299,000.00
  Excess Lot :                       -  
Package Price    3,299,000.00
+ 12% EVAT       395,880.00
Total Package Price (inclusive of EVAT)    3,694,880.00
Option A: Spot Cash or Deferred Cash
SPOT CASH (5% discount in 30days) :    3,510,136.00
DEFERRED CASH (3 months to pay)-less 2% :    3,694,880.00
          monthly in 3 months :    1,231,626.67
Option B:  IN-HOUSE FINANCING
TOTAL PACKAGE PRICE  :    3,694,880.00
DOWNPAYMENT - 20% :       738,976.00
     Reservation Fee :        (50,000.00)
     DP Balance, net of reservation :       788,976.00
            DP payable in 12 months         65,748.00
BALANCE FOR AMORTIZATION - 80% :    2,955,904.00
1 YEAR @ 0% INTEREST :       246,325.33
2 YEARS - 14% INTEREST P.A. :       141,921.47
3 YEARS - 16% INTEREST P.A. :       103,920.81
4 YEARS - 18% INTEREST P.A. :         86,829.68
5 YEARS - 20% INTEREST P.A. :         78,313.38
10 YEARS - 24% INTEREST P.A. :         65,172.06
Option C:  BANK FINANCING
TOTAL PACKAGE PRICE  :    3,694,880.00
30% equity :    1,108,464.00
     Reservation Fee :        (50,000.00)
     Equity Balance, net of reservation  :    1,158,464.00
            Equity payable in 12 months         96,538.67
70% Loanable amount :    2,586,416.00
5 YEARS - 10.25% INTEREST (estimate) :         55,272.39
10 YEARS - 11.5% INTEREST (estimate) :         36,363.83
15 YEARS - 12.125% INTEREST (estimate) :         31,249.64
Option D:  HDMF (thru: PAG-IBIG)
TOTAL PACKAGE PRICE  :    3,694,880.00 #
Less: Reservation Fee :        (50,000.00) #
Less: Equity to be paid to us (1yr @0% int) :    1,644,880.00 #
           Monthly Equity for 12months       137,073.33 #
Loanable Amount :    2,000,000.00 #
15 YEARS - 10.5% INTEREST :         22,107.98 #
20 YEARS - 10.5% INTEREST :         19,967.60 #
25 YEARS - 10.5% INTEREST :         18,883.63 #
30 YEARS - 10.5% INTEREST :         18,294.79 #
Option B Inhouse financing, 80% loanable amount monthly ammortization (optional)>> MRI & FI
Option C Bank financing, 70% loanable amount monthly ammortization plus + MRI & + FI, and subject to annual repricing
Note: plus 5% transfer of title fee
          prices are subject to change without prior notice
          issuance of PDC is needed for equity, HDMF Amortization and in-house financing payments
FOR PRESENTATION PURPOSES ONLY