REALTOR DINAH PEREZ PATRIMONIO
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW: 
House Model : ANJENNETTE USA clients call us @ #1 (646) 808 3295 
Lot Category :  INNER  UK clients call us @ # 44 (20) 85883060 
BLOCK - LOT : Phil: Mobile (SMART)#63-928 5001254
LOT SIZE :              121.00 Phil: Mobile (SUN)#63-923 9019906 
Excess Lot, if any : Phil: Landphone (SPAN): #63-82 3015701
Total LOT AREA (sqm)              121.00 Member of DBRFI (Davao Board of Realtors Foundation, Inc.) 
Floor Area(sqm) : 71.25
No. of Bedrooms : 3 NEW OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC 
No. of Toilet and Bath : 2
Package Price :    3,150,000.00
  Excess Lot :                       -  
Package Price    3,150,000.00
+12% EVAT       378,000.00
Total Package Price (inclusive of EVAT)    3,528,000.00
Option A: Spot Cash or Deferred Cash
SPOT CASH (5% discount in 30days) :    3,351,600.00
DEFERRED CASH (3 months to pay)-less 2% :    3,528,000.00
          monthly in 3 months :    1,176,000.00
Option B:  IN-HOUSE FINANCING
TOTAL PACKAGE PRICE  :    3,528,000.00
DOWNPAYMENT - 20% :       705,600.00
     Reservation Fee :        (50,000.00)
     DP Balance, net of reservation :       655,600.00
            DP payable in 12 months         54,633.33
BALANCE FOR AMORTIZATION - 80% :    2,822,400.00
1 YEAR @ 0% INTEREST :       235,200.00
2 YEARS - 14% INTEREST P.A. :       135,511.56
3 YEARS - 16% INTEREST P.A. :         99,227.21
4 YEARS - 18% INTEREST P.A. :         82,908.00
5 YEARS - 20% INTEREST P.A. :         74,776.34
10 YEARS - 24% INTEREST P.A. :         62,228.55
Option C:  BANK FINANCING
TOTAL PACKAGE PRICE  :    3,528,000.00
30% equity :    1,058,400.00
     Reservation Fee :        (50,000.00)
     Equity Balance, net of reservation  :    1,008,400.00
            Equity payable in 12 months         84,033.33
70% Loanable amount :    2,469,600.00
5 YEARS - 10.25% INTEREST (estimate) :         52,776.00
10 YEARS - 11.5% INTEREST (estimate) :         34,721.45
15 YEARS - 12.125% INTEREST (estimate) :         29,838.24
Option D:  HDMF (thru: PAG-IBIG)
TOTAL PACKAGE PRICE  :    3,528,000.00
Less: Reservation Fee :        (50,000.00)
Less: Equity to be paid to us (1yr @0% int) :    1,478,000.00
           Monthly Equity for 12months       123,166.67
Loanable Amount :    2,000,000.00
15 YEARS - 10.5% INTEREST :         22,107.98
20 YEARS - 10.5% INTEREST :         19,967.60
25 YEARS - 10.5% INTEREST :         18,883.63
30 YEARS - 10.5% INTEREST :         18,294.79
Option B Inhouse financing, 80% loanable amount monthly ammortization (optional)>> MRI & FI
Option C Bank financing, 70% loanable amount monthly ammortization plus + MRI & + FI, and subject to annual repricing
Note: plus 5% transfer of title fee
          prices are subject to change without prior notice
          issuance of PDC is needed for equity, HDMF Amortization and in-house financing payments
FOR PRESENTATION PURPOSES ONLY