REALTOR DINAH PEREZ PATRIMONIO
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW: 
House Model : ANJENNETTE USA clients call us @ #1 (646) 808 3295 
Lot Category :  INNER  UK clients call us @ # 44 (20) 85883060 
BLOCK - LOT : Phil: Mobile (SMART)#63-928 5001254
LOT SIZE :              121.00 Phil: Mobile (SUN)#63-942 7001888
Excess Lot, if any : Phil: Landphone (PLDT): #63-82 2975323
Total LOT AREA (sqm)              121.00 Member of DBRFI (Davao Board of Realtors Foundation, Inc.) 
Floor Area(sqm) : 71.25
No. of Bedrooms : 3 OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC 
No. of Toilet and Bath : 2
Package Price :    3,150,000.00
  Excess Lot :                       -  
Package Price    3,150,000.00
+12% EVAT       378,000.00
Total Package Price (inclusive of EVAT)    4,620,000.00
Option A: Spot Cash or Deferred Cash
SPOT CASH (5% discount in 30days) :    4,389,000.00
DEFERRED CASH (3 months to pay)-less 2% :    4,620,000.00
          monthly in 3 months :    1,540,000.00
Option B:  IN-HOUSE FINANCING
TOTAL PACKAGE PRICE  :    4,620,000.00
DOWNPAYMENT - 20% :       924,000.00
     Reservation Fee :        (50,000.00)
     DP Balance, net of reservation :       874,000.00
            DP payable in 24 months, 0% (PROMO)         36,416.67 #
BALANCE FOR AMORTIZATION - 80% :    3,696,000.00
1 YEAR @ 0% INTEREST :       308,000.00
2 YEARS - 14% INTEREST P.A. :       177,455.62
3 YEARS - 16% INTEREST P.A. :       129,940.39
4 YEARS - 18% INTEREST P.A. :       108,570.00
5 YEARS - 20% INTEREST P.A. :         97,921.39
10 YEARS - 24% INTEREST P.A. :         81,489.77
Option C:  BANK FINANCING
TOTAL PACKAGE PRICE  :    4,620,000.00
30% equity :    1,386,000.00
     Reservation Fee :        (50,000.00)
     Equity Balance, net of reservation  :    1,336,000.00
            Equity payable in 12 months       111,333.33
70% Loanable amount :    3,234,000.00
5 YEARS - 10.25% INTEREST (estimate) :         69,111.43
10 YEARS - 11.5% INTEREST (estimate) :         45,468.57
15 YEARS - 12.125% INTEREST (estimate) :         39,073.89
Option D:  HDMF (thru: PAG-IBIG)
TOTAL PACKAGE PRICE  :    4,620,000.00
Less: Reservation Fee :        (50,000.00)
Less: Equity to be paid to us (1yr @0% int) :    2,570,000.00
           Monthly Equity for 12months       214,166.67
Loanable Amount :    2,000,000.00
15 YEARS - 10.5% INTEREST :         22,107.98
20 YEARS - 10.5% INTEREST :         19,967.60
25 YEARS - 10.5% INTEREST :         18,883.63
30 YEARS - 10.5% INTEREST :         18,294.79
Option B Inhouse financing, 80% loanable amount monthly ammortization (optional)>> MRI & FI
Option C Bank financing, 70% loanable amount monthly ammortization plus + MRI & + FI, and subject to annual repricing
Note: plus 5% transfer of title fee
          prices are subject to change without prior notice
          issuance of PDC is needed for equity, HDMF Amortization and in-house financing payments
FOR PRESENTATION PURPOSES ONLY