REALTOR DINAH PEREZ PATRIMONIO
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW: 
House Model : CHYNNA USA clients call us @ #1 (646) 808 3295 
Lot Category :  INNER  UK clients call us @ # 44 (20) 85883060 
BLOCK - LOT : Phil: Mobile (SMART)#63-928 5001254
LOT SIZE :              121.00 Phil: Mobile (SUN)#63-942 7001888
Excess Lot, if any : Phil: Landphone (PLDT): #63-82 2975323
Total LOT AREA (sqm)              121.00 Member of DBRFI (Davao Board of Realtors Foundation, Inc.) 
Floor Area(sqm) : 91.61
No. of Bedrooms : 3 OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC 
No. of Toilet and Bath : 3
Package Price :    3,790,000.00
  Excess Lot :                       -  
Package Price    3,790,000.00
+12% EVAT       454,800.00
Total Package Price (inclusive of EVAT)    4,990,000.00
Option A: Spot Cash or Deferred Cash
SPOT CASH (5% discount in 30days) :    4,740,500.00
DEFERRED CASH (3 months to pay)-less 2% :    4,990,000.00
          monthly in 3 months :    1,663,333.33
Option B:  IN-HOUSE FINANCING
TOTAL PACKAGE PRICE  :    4,990,000.00
DOWNPAYMENT - 20% :       998,000.00
     Reservation Fee :        (50,000.00)
     DP Balance, net of reservation :       948,000.00
            DP payable in 24 months, 0% (PROMO)         39,500.00
BALANCE FOR AMORTIZATION - 80% :    3,992,000.00
1 YEAR @ 0% INTEREST :       332,666.67
2 YEARS - 14% INTEREST P.A. :       191,667.43
3 YEARS - 16% INTEREST P.A. :       140,346.88
4 YEARS - 18% INTEREST P.A. :       117,265.00
5 YEARS - 20% INTEREST P.A. :       105,763.58
10 YEARS - 24% INTEREST P.A. :         88,016.00
Option C:  BANK FINANCING
TOTAL PACKAGE PRICE  :    4,990,000.00
30% equity :    1,497,000.00
     Reservation Fee :        (50,000.00)
     Equity Balance, net of reservation  :    1,447,000.00
            Equity payable in 12 months       120,583.33
70% Loanable amount :    3,493,000.00
5 YEARS - 10.25% INTEREST (estimate) :         74,646.33
10 YEARS - 11.5% INTEREST (estimate) :         49,109.99
15 YEARS - 12.125% INTEREST (estimate) :         42,203.18
Option D:  HDMF (thru: PAG-IBIG)
TOTAL PACKAGE PRICE  :    4,990,000.00
Less: Reservation Fee :        (50,000.00)
Less: Equity to be paid to us (1yr @0% int) :    2,940,000.00
           Monthly Equity for 12months       245,000.00
Loanable Amount :    2,000,000.00
15 YEARS - 10.5% INTEREST :         22,107.98
20 YEARS - 10.5% INTEREST :         19,967.60
25 YEARS - 10.5% INTEREST :         18,883.63
30 YEARS - 10.5% INTEREST :         18,294.79
Option B Inhouse financing, 80% loanable amount monthly ammortization (optional)>> MRI & FI
Option C Bank financing, 70% loanable amount monthly ammortization plus + MRI & + FI, and subject to annual repricing
Note: plus 5% transfer of title fee
          prices are subject to change without prior notice
          issuance of PDC is needed for equity, HDMF Amortization and in-house financing payments
FOR PRESENTATION PURPOSES ONLY