REALTOR DINAH PEREZ PATRIMONIO
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW: 
USA clients call us @ #1 (646) 808 3295 
House Model : NICOLE UK clients call us @ # 44 (20) 85883060 
Lot Category :  INNER  Phil: Mobile (SMART)#63-928 5001254
BLOCK - LOT : Phil: Mobile (SUN)#63-942 7001888
LOT SIZE :              150.00 Phil: Landphone (PLDT): #63-82 2975323
Excess Lot, if any : Member of DBRFI (Davao Board of Realtors Foundation, Inc.) 
Total LOT AREA (sqm)              150.00
Floor Area(sqm) : 121.29 OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC 
No. of Bedrooms : 4
No. of Toilet and Bath : 3
Package Price :    4,890,000.00
  Excess Lot :                       -  
Package Price    4,890,000.00
+ 12% EVAT       586,800.00
Total Package Price (inclusive of EVAT)    6,410,000.00
Option A: Spot Cash or Deferred Cash
SPOT CASH (5% discount in 30days) :    6,089,500.00
DEFERRED CASH (3 months to pay)-less 2% :    6,281,800.00
          monthly in 3 months :    2,093,933.33
Option B:  IN-HOUSE FINANCING
TOTAL PACKAGE PRICE  :    6,410,000.00
DOWNPAYMENT - 20% :    1,282,000.00
     Reservation Fee :        (50,000.00)
     DP Balance, net of reservation :    1,232,000.00
            DP payable in 24 months, 0% (PROMO)         51,333.33
BALANCE FOR AMORTIZATION - 80% :    5,128,000.00
1 YEAR @ 0% INTEREST :       427,333.33
2 YEARS - 14% INTEREST P.A. :       246,210.07
3 YEARS - 16% INTEREST P.A. :       180,285.27
4 YEARS - 18% INTEREST P.A. :       150,635.00
5 YEARS - 20% INTEREST P.A. :       135,860.64
10 YEARS - 24% INTEREST P.A. :       113,062.64
Option C:  BANK FINANCING
TOTAL PACKAGE PRICE  :    6,410,000.00
30% equity :    1,923,000.00
     Reservation Fee :        (50,000.00)
     Equity Balance, net of reservation  :    1,873,000.00
            Equity payable in 12 months       156,083.33
70% Loanable amount :    4,487,000.00
5 YEARS - 10.25% INTEREST (estimate) :         95,888.37
10 YEARS - 11.5% INTEREST (estimate) :         63,085.18
15 YEARS - 12.125% INTEREST (estimate) :         54,212.91
Option D:  HDMF (thru: PAG-IBIG)
TOTAL PACKAGE PRICE  :    6,410,000.00
Less: Reservation Fee :        (50,000.00)
Less: Equity to be paid to us (1yr @0% int) :    4,360,000.00
           Monthly Equity for 12months       363,333.33
Loanable Amount :    2,000,000.00
15 YEARS - 10.5% INTEREST :         22,107.98
20 YEARS - 10.5% INTEREST :         19,967.60
25 YEARS - 10.5% INTEREST :         18,883.63
30 YEARS - 10.5% INTEREST :         18,294.79
Option B Inhouse financing, 80% loanable amount monthly ammortization (optional)>> MRI & FI
Option C Bank financing, 70% loanable amount monthly ammortization plus + MRI & + FI, and subject to annual repricing
Note: plus 5% transfer of title fee
          prices are subject to change without prior notice
          issuance of PDC is needed for equity, HDMF Amortization and in-house financing payments
FOR PRESENTATION PURPOSES ONLY