REALTOR DINAH PEREZ PATRIMONIO
Licensed Real Estate Broker
DTI XI-06-417(N)
CONTACT DETAILS BELOW: 
House Model : JENNY USA clients call us @ #1 (646) 808 3295 
Lot Category :  regular  UK clients call us @ # 44 (20) 85883060 
BLOCK - LOT : Phil: Mobile (SMART)#63-928 5001254
LOT SIZE :              150.00 Phil: Mobile (SUN)#63-923 9019906 
Excess Lot, if any : Phil: Landphone (SPAN): #63-82 3015701
Total LOT AREA (sqm)              150.00 Member of DBRFI (Davao Board of Realtors Foundation, Inc.) 
Floor Area(sqm) : 145.43
No. of Bedrooms : 4 NEW OFFICE ADDRESS: Door 12 MTS - Matina Town Square, Matina, DC 
No. of Toilet and Bath : 3
Total Package Price (inclusive of EVAT)    7,080,000.00
Option A: Spot Cash or Deferred Cash
SPOT CASH (5% discount in 30days) :    6,726,000.00
DEFERRED CASH (3 months to pay)-less 2% :    7,080,000.00
          monthly in 3 months :    2,360,000.00
Option B:  IN-HOUSE FINANCING
TOTAL PACKAGE PRICE  :    7,080,000.00
DOWNPAYMENT - 20% :    1,416,000.00
     Reservation Fee :        (50,000.00)
     DP Balance, net of reservation :    1,366,000.00
            DP payable in 12 months       113,833.33
BALANCE FOR AMORTIZATION - 80% :    5,664,000.00
1 YEAR @ 0% INTEREST :       472,000.00
2 YEARS - 14% INTEREST P.A. :       271,944.97
3 YEARS - 16% INTEREST P.A. :       199,129.44
4 YEARS - 18% INTEREST P.A. :       166,380.00
5 YEARS - 20% INTEREST P.A. :       150,061.36
10 YEARS - 24% INTEREST P.A. :       124,880.42
Option C:  BANK FINANCING
TOTAL PACKAGE PRICE  :    7,080,000.00
30% equity :    2,124,000.00
     Reservation Fee :        (50,000.00)
     Equity Balance, net of reservation  :    2,074,000.00
            Equity payable in 12 months       172,833.33
70% Loanable amount :    4,956,000.00
5 YEARS - 10.25% INTEREST (estimate) :       105,911.03
10 YEARS - 11.5% INTEREST (estimate) :         69,679.10
15 YEARS - 12.125% INTEREST (estimate) :         59,879.47
Option D:  HDMF (thru: PAG-IBIG)
TOTAL PACKAGE PRICE  :    7,080,000.00
Less: Reservation Fee :        (50,000.00)
Less: Equity to be paid to us (1yr @0% int) :    5,030,000.00
           Monthly Equity for 12months       419,166.67
Loanable Amount :    2,000,000.00
15 YEARS - 10.5% INTEREST :         22,107.98
20 YEARS - 10.5% INTEREST :         19,967.60
25 YEARS - 10.5% INTEREST :         18,883.63
30 YEARS - 10.5% INTEREST :         18,294.79
Option B Inhouse financing, 80% loanable amount monthly ammortization (optional)>> MRI & FI
Option C Bank financing, 70% loanable amount monthly ammortization plus + MRI & + FI, and subject to annual repricing
Note: plus 5% transfer of title fee
          prices are subject to change without prior notice
          issuance of PDC is needed for equity, HDMF Amortization and in-house financing payments
FOR PRESENTATION PURPOSES ONLY