| FELOMINA HILLS | |||||
| THIS PRICELIST IS UPDATED AS OF OCTOBER 19, 2010 | |||||
| BLOCK - LOT | : | ||||
| LOT SIZE | : | 750 | 796 | 899 | 928 |
| PRICE/Mē | : | 4,000.00 | 5,000.00 | 5,000.00 | 5,000.00 |
| PACKAGE COST | : | 3,000,000.00 | 3,980,000.00 | 4,495,000.00 | 4,640,000.00 |
| TOTAL PACKAGE PRICE | : | 3,000,000.00 | 3,980,000.00 | 4,495,000.00 | 4,640,000.00 |
| OPTION 1: SPOT CASH - 10% | |||||
| SPOT CASH (30 days) | : | 2,700,000.00 | 3,582,000.00 | 4,045,500.00 | 4,176,000.00 |
| DEFERRED CASH (3 months to pay) - 4% | : | 2,880,000.00 | 3,820,800.00 | 4,315,200.00 | 4,454,400.00 |
| deffered cash payable in 6months | 480,000.00 | 636,800.00 | 719,200.00 | 742,400.00 | |
| OPTION 2: IN-HOUSE | |||||
| DOWNPAYMENT - 20% | : | 600,000.00 | 796,000.00 | 899,000.00 | 928,000.00 |
| LESS RESERVATION FEE | : | 50,000.00 | 50,000.00 | 50,000.00 | 50,000.00 |
| BALANCE DOWNPAYMENT | : | 550,000.00 | 746,000.00 | 849,000.00 | 878,000.00 |
| MONTHLY DOWNPAYMENT | : | 45,833.33 | 62,166.67 | 70,750.00 | 73,166.67 |
| BALANCE FOR AMORTIZATION - 80% | : | 2,400,000.00 | 3,184,000.00 | 3,596,000.00 | 3,712,000.00 |
| 1 YEAR @ 0% INTEREST | : | 200,000.00 | 265,333.33 | 299,666.67 | 309,333.33 |
| 2 YEARS - 12% INTEREST P.A. | : | 112,976.33 | 149,881.94 | 169,276.21 | 174,736.73 |
| 3 YEARS - 14% INTEREST P.A. | : | 82,026.31 | 108,821.57 | 122,902.76 | 126,867.36 |
| 4 YEARS - 16% INTEREST P.A. | : | 68,016.67 | 90,235.45 | 101,911.65 | 105,199.12 |
| 5 YEARS -18% INTEREST P.A. | : | 60,944.23 | 80,852.67 | 91,314.77 | 94,260.40 |
| (Note: plus 5% transfer of title fee) | |||||
| Prepared by: Realtor Dinah Patrimonio, REBL DTI No. XI-06-417(N) - 0928-5001254 | |||||
| www.davaoestate.com | |||||
| Price subject to change without prior notice | |||||