CHULA VISTA PRICELIST
Cabantian, Buhangin, Davao City
This pricelist is updated as of August 17, 2010 until further notice
HOUSE MODELS CALMA RIO SOL LAGUNA MONTE ALTO LUZ DELA LUNA BRISA MONTE
Lot Area (Standard) 108 108 108 108 108 108 108
Floor Area 32 36 42 49 64 75 92
No. of BR / TB 1/1 2/1 2/1 2/1 3/2 3/2 4/2
Total Contract Price    1,300,950    1,389,150    1,521,450    1,675,800         2,006,550               2,249,100           2,623,950
Option A - Deferred Payment
Less Reservation        (15,000)        (15,000)        (15,000)        (15,000)             (15,000)                   (15,000)               (15,000)
Equity 12months payment 0%        107,163        114,513        125,538        138,400            165,963                  186,175              217,413
Option B - Bank Financing
Downpayment        309,750        330,750        362,250        399,000            500,430                  558,180              647,430
   Less: Reservation        (15,000)        (15,000)        (15,000)        (15,000)             (15,000)                   (15,000)               (15,000)
DP Payable in 12months          24,563          26,313          28,938          32,000              40,453                    45,265                52,703
Estimated loanable amount        991,200    1,058,400    1,159,200    1,276,800         1,506,120               1,690,920           1,976,520
Est. 5 yrs monthly Ammortization          21,182          22,618          24,772          27,286              32,186                    36,135                42,239
Est. 10 yrs monthly Ammortization          13,654          14,579          15,968          17,588              20,747                    23,292                27,227
Est. 15 yrs monthly Ammortization          11,422          12,196          13,358          14,713              17,356                    19,485                22,776
Est. 20 yrs monthly Ammortization          10,570          11,287          12,362          13,616              16,062                    18,032                21,078
Option C - Pag ibig
Downpayment          445,950        502,650        532,170        648,000            486,090                  519,480              649,620
  Less: Reservation        (15,000)        (15,000)        (15,000)        (15,000)             (15,000)                   (15,000)               (15,000)
DP payable in 12months          35,913          40,638          43,098          52,750              39,258                    42,040                52,885
Loanable Amount        855,000        886,500        989,280    1,027,800         1,520,460               1,729,620           1,974,330
Est. 5 yrs monthly Ammortization          17,542          18,188          20,297          21,586              32,681                    37,176                42,436
Est. 10 yrs monthly Ammortization          10,601          10,991          12,266          13,299              20,516                    23,339                26,641
Est. 20 yrs monthly Ammortization            7,420            7,693            8,585            9,580              15,180                    17,268                19,711
Est. 30 yrs monthly Ammortization            6,574            6,816            7,607            8,642              13,908                    15,822                18,060
Option D - Pag ibig
Total Contract Price    1,300,950    1,389,150    1,521,450    1,675,800         2,006,550               2,249,100           2,623,950
Less: Reservation        (15,000)        (15,000)        (15,000)        (15,000)             (15,000)                   (15,000)               (15,000)
Spot Cash Discount        (61,950)        (66,150)        (72,450)        (79,800)             (94,133)                 (105,683)             (123,533)
Net Total Contract Price    1,224,000    1,308,000    1,434,000    1,581,000         1,897,417               2,128,417           2,485,417
Note:
  1. House and Lot Package is inclusive of processing fee
  2. Loanable amount is subject to bank or HDMF approval
  3. Documentary requirements are to be submitted thirty (30) days from date of reservation
  4. Please make all checks payable to HEMENI LAND CORPORATION
  5. HEMENI Land Corp. reserves the right to correct typographical error appearing on this pricelist
  6. This pricelist is for initial presentation purposes only, price subject to change without prior notice
Prepared by: Realtor Dinah P. Patrimonio
                        REBL#XI-06-417(N)
                        Contact: 09285001254 / 09239019906 / 2975323
                        www.davaoestate.com
Spot Cash Payment 
Full payment of house and lot price within 30 days from receipt of the reservation fee 5% spot cash discount
Deferred Payment
Full payment of house and lot price within one year from receipt of reservation fee
12 monthly installments covered by PDC’s 0% interest
Financed Payment
20% downpayment paid within one year from receipt of reservation fee; 12 monthly installments covered by PDC
80% balance to be paid from proceeds of bank or HDMF loan
Other Fees
Reservation Fee
P 15,000.00 non- refundable, non – transferable and non creditable against other lots or other projects of Hemeni Land.
Conversion Fee 
The amount is set by the Register of Deeds of Davao City and the Bureau of Internal
For the conversion of the Contract to Sell to the legal document set by the loaning institution (bank / HDMF)
For the transfer of the title from the land owner to the buyer
To be paid in full upon signing of Contract to Sell
Processing Fee
The amount which would cover legal fees, documentation expenses, etc. to facilitate filing of necessary permits required for house unit construction, conversion and transfer of titles
To be paid in full upon signing of Contract to Sell
Non refundable, non-transferable and non-creditable against other lots of CV
Insurance Premium
MRI and Fire Insurance
First year premium to be paid before signing of Contract to Sell