|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preselling Price
Sample Computation!!! |
|
|
|
|
|
|
| Block |
|
|
| Lot |
This price is quoted in Singaporean Dollar |
|
| Price per sqm (USD) IF, SGD1
= P30 |
300.00 |
333.33 |
400.00 |
600.00 |
|
| Lot Area (sqm) |
192 |
192 |
192 |
235 |
|
| Total Contract Price (VAT
inclusive) |
57,600.00 |
64,000.00 |
76,800.00 |
141,000.00 |
|
|
|
|
| Upfront Spot Cash Payment( or
up to 7days only) |
|
|
| Total Contract
Price (VAT inclusive) |
57,600.00 |
64,000.00 |
76,800.00 |
141,000.00 |
|
| Less:
10% discount |
(5,760.00) |
(6,400.00) |
(7,680.00) |
(14,100.00) |
|
| Spot Cash payment due |
51,840.00 |
57,600.00 |
69,120.00 |
126,900.00 |
|
|
|
|
| Term Payment |
|
|
| Total Contract
Price (VAT inclusive) |
57,600.00 |
64,000.00 |
76,800.00 |
141,000.00 |
|
|
|
|
| 30% Downpayment Scheme |
|
|
| 30% Downpayment |
17,280.00 |
19,200.00 |
23,040.00 |
42,300.00 |
|
| Less: Reservation (good for
30days) |
(1,666.67) |
(1,666.67) |
(1,666.67) |
(1,666.67) |
|
| Balance for the Downpayment |
15,613.33 |
17,533.33 |
21,373.33 |
40,633.33 |
|
|
|
|
| 70% Balance |
40,320.00 |
44,800.00 |
53,760.00 |
98,700.00 |
|
| 36months, zero interest rates |
1,120.00 |
1,244.44 |
1,493.33 |
2,741.67 |
|
|
|
|
|
|
| 20% Downpayment Scheme |
|
|
|
| 20% Downpayment |
11,520.00 |
12,800.00 |
15,360.00 |
28,200.00 |
|
| Less: Reservation (good for
30days) |
(1,666.67) |
(1,666.67) |
(1,666.67) |
(1,666.67) |
|
| Balance for the Downpayment |
9,853.33 |
11,133.33 |
13,693.33 |
26,533.33 |
|
|
|
|
| 80% Balance |
46,080.00 |
51,200.00 |
61,440.00 |
112,800.00 |
|
| 36months, zero interest rates |
1,280.00 |
1,422.22 |
1,706.67 |
3,133.33 |
|
|
|
|
|
|
|
|
|
|
| *Downpayment
can be paid 50% in cash and 50% by PDC within a 60-day period |
|
|
| *no
other term payments available aside from the one presented above |
|
|
| *Buyer pays for applicable taxes and
transfer fees |
|
|
| *Reservation
fee is non-refundable but it’s a part of the Total Contract Price |
|
|
| *Subject to change without prior notice |
|
|
|
| *For spot
cash buyers, title will be released after 30working days. |
|
|
|
|
|
|
|
|
| Computation by: Dinah P. Soja |
|
|
| atedhines@yahoo.com |
|
|
|
| www.davaoestate.com |
|
|
|
|
|
|
|
|
|