|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preselling Price
Sample Computation!!! |
|
|
|
|
|
|
| Block |
|
|
| Lot |
This price is quoted in US Dollar |
|
| Price per sqm (USD) IF, $1 =
$42 |
214.29 |
238.10 |
285.71 |
428.57 |
|
| Lot Area (sqm) |
192 |
192 |
192 |
235 |
|
| Total Contract Price (VAT
inclusive) |
41,142.86 |
45,714.29 |
54,857.14 |
100,714.29 |
|
|
|
|
| Upfront Spot Cash Payment( or
up to 7days only) |
|
|
| Total Contract
Price (VAT inclusive) |
41,142.86 |
45,714.29 |
54,857.14 |
100,714.29 |
|
| Less:
10% discount |
(4,114.29) |
(4,571.43) |
(5,485.71) |
(10,071.43) |
|
| Spot Cash payment due |
37,028.57 |
41,142.86 |
49,371.43 |
90,642.86 |
|
|
|
|
| Term Payment |
|
|
| Total Contract
Price (VAT inclusive) |
41,142.86 |
45,714.29 |
54,857.14 |
100,714.29 |
|
|
|
|
| 30% Downpayment Scheme |
|
|
| 30% Downpayment |
12,342.86 |
13,714.29 |
16,457.14 |
30,214.29 |
|
| Less: Reservation (good for
30days) |
(1,190.48) |
(1,190.48) |
(1,190.48) |
(1,190.48) |
|
| Balance for the Downpayment |
11,152.38 |
12,523.81 |
15,266.67 |
29,023.81 |
|
|
|
|
| 70% Balance |
28,800.00 |
32,000.00 |
38,400.00 |
70,500.00 |
|
| 36months, zero interest rates |
800.00 |
888.89 |
1,066.67 |
1,958.33 |
|
|
|
|
|
|
| 20% Downpayment Scheme |
|
|
|
| 20% Downpayment |
8,228.57 |
9,142.86 |
10,971.43 |
20,142.86 |
|
| Less: Reservation (good for
30days) |
(1,190.48) |
(1,190.48) |
(1,190.48) |
(1,190.48) |
|
| Balance for the Downpayment |
7,038.10 |
7,952.38 |
9,780.95 |
18,952.38 |
|
|
|
|
| 80% Balance |
32,914.29 |
36,571.43 |
43,885.71 |
80,571.43 |
|
| 36months, zero interest rates |
914.29 |
1,015.87 |
1,219.05 |
2,238.10 |
|
|
|
|
|
|
|
|
|
|
| *Downpayment
can be paid 50% in cash and 50% by PDC within a 60-day period |
|
|
| *no
other term payments available aside from the one presented above |
|
|
| *Buyer pays for applicable taxes and
transfer fees |
|
|
| *Reservation
fee is non-refundable but it’s a part of the Total Contract Price |
|
|
| *Subject to change without prior notice |
|
|
|
| *For spot
cash buyers, title will be released after 30working days. |
|
|
|
|
|
|
|
|
| Computation by: Dinah P. Soja |
|
|
| atedhines@yahoo.com |
|
|
|
| www.davaoestate.com |
|
|
|
|
|
|
|
|
|